INNOVATE Corp.
Datakwaliteit: 100%
VATE
NYSE
Manufacturing
Fabricated Metal Products
€ 8,56
▲
€ 0,12
(1,42%)
Marktkapitalisatie: 113,68 M
Prijs
€ 8,33
Marktkapitalisatie
113,68 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Revenue grew 0,84% annually over 5 years — modest growth
Generating 146,60 M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 11,71%
Interest coverage of 0,32× — tight debt servicing
Groei
Revenue Growth (5Y)
0,84%
Onder sectorgemiddelde (1,82%)
Revenue (1Y)12,55%
Earnings (1Y)N/A
FCF Growth (3Y)325,43%
Kwaliteit
Return on Equity
N/A
ROICN/A
Net Margin-4,86%
Op. Margin2,30%
Veiligheid
Debt / Equity
N/A
Current Ratio0,43
Interest Coverage0,32
Waardering
PE (TTM)
-1,88
Onder sectorgemiddelde (-1,48)
P/B RatioN/A
EV/EBITDA1,32
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Manufacturing sector mediaan (1364 peers)
Sectorvergelijking
vs Manufacturing sector mediaan (1364 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -1,9 | -1,5 |
| P/B | — | 1,6 |
| ROE % | — | -53,5 |
| Net Margin % | -4,9 | -41,5 |
| Rev Growth 5Y % | 0,8 | 1,8 |
| D/E | — | 0,3 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
Geen toekomstige schattingen beschikbaar
No quarterly estimates available
Winstverassingen
Laatste 4 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q32020 | -€ 3,50 | -€ 0,96 | +72,6% |
| Q22020 | -€ 3,90 | € 5,30 | +235,8% |
| Q12020 | -€ 4,90 | -€ 8,48 | -73,0% |
| Q42019 | -€ 2,50 | -€ 0,19 | +92,4% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,55% | Revenue Growth (3Y) | -6,43% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 0,84% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,25 B | Net Income (TTM) | -60,60 M |
| ROE | N/A | ROA | -6,72% |
| Gross Margin | 16,03% | Operating Margin | 2,30% |
| Net Margin | -4,86% | Free Cash Flow (TTM) | 146,60 M |
| ROIC | N/A | FCF Growth (3Y) | 325,43% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,43 |
| Interest Coverage | 0,32 | Asset Turnover | 1,38 |
| Working Capital | -553,70 M | Tangible Book Value | -527,20 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -1,88 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0,09 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 1,32 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 128,96% | ||
| Market Cap | 113,68 M | Enterprise Value | 78,18 M |
| Per Share | |||
| EPS (Diluted TTM) | -4,84 | Revenue / Share | 91,25 |
| FCF / Share | 10,74 | OCF / Share | 10,74 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | -241,91% |
| SBC-Adj. FCF | 144,10 M | Growth Momentum | 11,71 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,25 B | 1,11 B | 1,42 B | 1,64 B | 1,21 B |
| Net Income | -60,60 M | -34,60 M | -35,20 M | -35,90 M | -227,50 M |
| EPS (Diluted) | -4,84 | -3,08 | -0,48 | -0,53 | -2,98 |
| Gross Profit | 199,70 M | 208,80 M | 216,00 M | 221,40 M | 183,70 M |
| Operating Income | 28,70 M | 40,00 M | 26,50 M | 13,40 M | -10,60 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 153,10 M | 160,20 M | 168,00 M | 180,10 M | 168,30 M |
| D&A | 30,40 M | 32,90 M | 36,00 M | 42,20 M | 37,60 M |
| Interest Expense | 89,00 M | 74,50 M | 68,20 M | 52,00 M | 59,10 M |
| Income Tax | 2,50 M | 6,30 M | 4,50 M | 900.000,0 | 5,60 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 950,10 M | 891,10 M | 1,04 B | 1,15 B | 1,08 B |
| Total Liabilities | 1,17 B | 1,03 B | 1,18 B | 1,18 B | 1,07 B |
| Shareholders' Equity | -240,10 M | -180,40 M | -165,50 M | -121,30 M | -84,30 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 112,10 M | 48,80 M | 80,80 M | 80,40 M | 45,50 M |
| Current Assets | 451,50 M | 390,90 M | 517,90 M | 536,40 M | 442,60 M |
| Current Liabilities | 1,03 B | 483,00 M | 413,80 M | 417,20 M | 439,50 M |
{"event":"ticker_viewed","properties":{"ticker":"VATE","listing_kind":"stock","pathname":"/stocks/vate","exchange":"NYSE","country":"US"}}