Terug
Dagbereik
€ 84,79
€ 88,49
52-Weeksbereik
€ 65,10
€ 129,10
Volume
426.273
50D / 200D Gem.
€ 95,11
/
€ 105,42
Vorige Slotkoers
€ 86,00
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 11,9 | 11,2 |
| P/B | 1,5 | 1,4 |
| ROE % | 14,4 | 10,7 |
| Net Margin % | 5,3 | 5,1 |
| Rev Growth 5Y % | 8,0 | 8,3 |
| D/E | 0,3 | 0,8 |
Koersdoel Analisten
Hold
€ 121,00
+37.9%
Low: € 114,00
High: € 130,00
Forward K/W
9,9
Forward WPA
€ 8,68
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 13,91
€ 13,63 – € 14,15
|
3,8 B | 1 |
| FY2029 |
€ 11,58
€ 11,35 – € 11,78
|
4,4 B | 1 |
| FY2028 |
€ 10,13
€ 9,95 – € 10,31
|
4,1 B | 2 |
Belangrijkste Punten
Revenue grew 7,97% annually over 5 years — modest growth
Earnings declined -26,64% over the past year
ROE of 14,37% — decent returns on equity
Debt/Equity of 0,34 — conservative balance sheet
Generating 277,00M in free cash flow
P/E of 11,91 — trading at a low valuation
Groei
Revenue Growth (5Y)
7,97%
Revenue (1Y)-2,53%
Earnings (1Y)-26,64%
FCF Growth (3Y)39,67%
Kwaliteit
Return on Equity
14,37%
ROIC11,74%
Net Margin5,33%
Op. Margin8,76%
Veiligheid
Debt / Equity
0,34
Current Ratio1,80
Interest Coverage82,50
Waardering
P/E Ratio
11,91
P/B Ratio1,53
EV/EBITDA6,55
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,53% | Revenue Growth (3Y) | -2,38% |
| Earnings Growth (1Y) | -26,64% | Earnings Growth (3Y) | -35,69% |
| Revenue Growth (5Y) | 7,97% | Earnings Growth (5Y) | 48,80% |
| Profitability | |||
| Revenue (TTM) | 3,77B | Net Income (TTM) | 201,00M |
| ROE | 14,37% | ROA | 5,94% |
| Gross Margin | 14,12% | Operating Margin | 8,76% |
| Net Margin | 5,33% | Free Cash Flow (TTM) | 277,00M |
| ROIC | 11,74% | FCF Growth (3Y) | 39,67% |
| Safety | |||
| Debt / Equity | 0,34 | Current Ratio | 1,80 |
| Interest Coverage | 82,50 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 11,91 | P/B Ratio | 1,53 |
| P/S Ratio | 0,64 | PEG Ratio | -0,50 |
| EV/EBITDA | 6,55 | Dividend Yield | 0,01% |
| Market Cap | 2,39B | Enterprise Value | 2,16B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,77B | 3,87B | 3,95B | 3,76B | 2,77B |
| Net Income | 201,00M | 274,00M | 486,00M | 124,00M | 41,00M |
| EPS (Diluted) | 7,28 | 9,82 | 17,05 | 4,35 | 1,44 |
| Gross Profit | 532,00M | 531,00M | 697,00M | 572,00M | 453,00M |
| Operating Income | 330,00M | 133,00M | 280,00M | 188,00M | 87,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,39B | 2,86B | 2,73B | 2,45B | 2,23B |
| Total Liabilities | 1,74B | 1,55B | 1,60B | 1,68B | 1,62B |
| Shareholders' Equity | 1,57B | 1,23B | 1,04B | 675,00M | 516,00M |
| Total Debt | 540,00M | 426,00M | 445,00M | 477,00M | 498,00M |
| Cash & Equivalents | 771,00M | 623,00M | 515,00M | 520,00M | 452,00M |
| Current Assets | 1,79B | 1,60B | 1,62B | 1,71B | 1,42B |
| Current Liabilities | 992,00M | 916,00M | 931,00M | 1,04B | 852,00M |