Terug
Dagbereik
€ 13,04
€ 13,34
52-Weeksbereik
€ 5,14
€ 14,82
Volume
2.079.502
50D / 200D Gem.
€ 10,40
/
€ 8,56
Vorige Slotkoers
€ 13,36
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (309 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -3,1 | 13,1 |
| P/B | 0,9 | 1,6 |
| ROE % | -26,0 | 9,7 |
| Net Margin % | -37,0 | 7,8 |
| Rev Growth 5Y % | -5,7 | 9,4 |
| D/E | 0,6 | 0,5 |
Koersdoel Analisten
Hold
€ 10,74
-18.8%
Forward K/W
27,98
Forward WPA
€ 0,47
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,87B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
2,06B | 0 |
| FY2028 |
€ 3,14
€ 3,10 – € 3,17
|
2,08B | 1 |
| FY2027 |
€ 0,47
€ 0,47 – € 0,48
|
1,93B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-04 | € 0,12 | € 0,63 | +408,9% |
| 2025-11-05 | € 0,04 | -€ 0,02 | -150,0% |
| 2025-08-07 | -€ 0,06 | -€ 0,20 | -233,3% |
| 2025-05-07 | € 0,17 | € 0,07 | -58,8% |
| 2025-03-05 | € 0,36 | -€ 0,09 | -125,0% |
| 2024-11-06 | € 0,33 | € 0,24 | -27,3% |
| 2024-07-31 | € 0,31 | -€ 0,38 | -222,6% |
| 2024-05-01 | € 0,79 | € 0,01 | -98,7% |
Dividend History
6 yr streakYield
0,06%
Payout Ratio
-0,15%
Growth (3Y)
20,40%
Growth (5Y)
-26,43%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 13, 2026 | Mar 31, 2026 | € 0,10 | 3,24% |
| Dec 15, 2025 | Dec 31, 2025 | € 0,09 | 4,43% |
| Sep 29, 2025 | Oct 15, 2025 | € 0,09 | 4,50% |
| Jun 30, 2025 | Jul 15, 2025 | € 0,10 | 4,92% |
| Mar 31, 2025 | Apr 15, 2025 | € 0,09 | 4,33% |
| Dec 31, 2024 | Jan 15, 2025 | € 0,08 | 3,71% |
| Sep 27, 2024 | Oct 15, 2024 | € 0,09 | 3,54% |
| Jun 28, 2024 | Jul 15, 2024 | € 0,09 | 2,96% |
| Mar 27, 2024 | Apr 15, 2024 | € 0,09 | 2,56% |
| Dec 28, 2023 | Jan 15, 2024 | € 0,08 | 2,46% |
| Sep 28, 2023 | Oct 16, 2023 | € 0,07 | 1,92% |
| Jun 29, 2023 | Jul 17, 2023 | € 0,08 | 2,15% |
| Mar 30, 2023 | Apr 17, 2023 | € 0,07 | 1,88% |
| Dec 29, 2022 | Jan 16, 2023 | € 0,06 | 1,20% |
| Sep 28, 2022 | Oct 17, 2022 | € 0,06 | 0,71% |
| Jun 29, 2022 | Jul 15, 2022 | € 0,05 | 0,48% |
| Mar 30, 2022 | Apr 18, 2022 | € 0,05 | 0,23% |
| Mar 30, 2020 | Apr 15, 2020 | € 0,08 | 71,62% |
| Feb 27, 2020 | Mar 16, 2020 | € 0,17 | 20,24% |
| Jan 30, 2020 | Feb 18, 2020 | € 0,17 | 13,53% |
Belangrijkste Punten
Revenue declined -5,66% annually over 5 years
Generating 326,14M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,31%
Capital intensive — 34,97% of revenue goes to capex
ROIC of 3,57% — low return on invested capital
Interest coverage of 1,26× — tight debt servicing
Groei
Revenue Growth (5Y)
-5,66%
Revenue (1Y)-14,97%
Earnings (1Y)N/A
FCF Growth (3Y)5,68%
Kwaliteit
Return on Equity
-25,96%
ROIC3,57%
Net Margin-37,03%
Op. Margin9,49%
Veiligheid
Debt / Equity
0,59
Current Ratio0,84
Interest Coverage1,26
Waardering
P/E Ratio
-3,10
Forward P/E27,60
P/B Ratio0,91
EV/EBITDA19,74
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -14,97% | Revenue Growth (3Y) | -10,45% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -5,66% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,76B | Net Income (TTM) | -653,07M |
| ROE | -25,96% | ROA | -12,23% |
| Gross Margin | 16,49% | Operating Margin | 9,49% |
| Net Margin | -37,03% | Free Cash Flow (TTM) | 326,14M |
| ROIC | 3,57% | FCF Growth (3Y) | 5,68% |
| Safety | |||
| Debt / Equity | 0,59 | Current Ratio | 0,84 |
| Interest Coverage | 1,26 | ||
| Dividends | |||
| Dividend Yield | 0,06% | Payout Ratio | -0,15% |
| Dividend Growth (3Y) | 20,40% | Dividend Growth (5Y) | -26,43% |
| Consecutive Div Years | 6 yrs | ||
| Valuation | |||
| P/E Ratio | -3,10 | Forward P/E | 27,60 |
| P/B Ratio | 0,91 | P/S Ratio | 1,15 |
| PEG Ratio | 0,00 | Forward PEG | N/A |
| EV/EBITDA | 19,74 | Fwd EV/EBITDA | 3,19 |
| Forward P/S | 1,08 | Fwd Earnings Yield | 3,62% |
| FCF Yield | 16,13% | ||
| Market Cap | 2,02B | Enterprise Value | 3,30B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,76B | 2,07B | 2,20B | 3,72B | 2,23B |
| Net Income | -653,07M | -46,74M | -237,59M | 1,31B | 1,15B |
| EPS (Diluted) | -4,24 | -0,30 | -1,45 | 7,80 | 6,97 |
| Gross Profit | 290,90M | 1,12B | 1,12B | 2,59B | 1,32B |
| Operating Income | 167,38M | 249,40M | 314,35M | 1,87B | 693,78M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,34B | 6,12B | 6,24B | 6,99B | 5,91B |
| Total Liabilities | 3,12B | 3,30B | 3,20B | 3,59B | 3,84B |
| Shareholders' Equity | 2,22B | 2,81B | 3,03B | 3,40B | 2,07B |
| Total Debt | 1,30B | 1,02B | 947,02M | 1,13B | 1,71B |
| Cash & Equivalents | 19,07M | 131,73M | 141,46M | 13,84M | 6,03M |
| Current Assets | 466,91M | 582,33M | 823,51M | 714,45M | 472,85M |
| Current Liabilities | 554,10M | 610,59M | 696,07M | 892,05M | 746,81M |