Retour
Fourchette du Jour
16,49 €
17,51 €
Fourchette 52 Semaines
9,41 €
21,92 €
Volume
5 336 990
Moyenne 50J / 200J
19,14 €
/
15,74 €
Clôture Précédente
16,94 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -35,7 | 11,2 |
| P/B | 4,6 | 1,4 |
| ROE % | -12,1 | 10,7 |
| Net Margin % | -2,0 | 5,1 |
| Rev Growth 5Y % | 0,7 | 8,3 |
| D/E | 3,6 | 0,8 |
Objectif de Cours des Analystes
Hold
18,54 €
+7.2%
Low: 14,00 €
High: 25,00 €
P/E Prévisionnel
20,5
BPA Prévisionnel
0,82 €
Croissance BPA (est.)
+0,0%
CA Est.
9,3 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
1,76 €
1,71 € – 1,83 €
|
11 B | 2 |
| FY2029 |
1,61 €
1,56 € – 1,67 €
|
10 B | 2 |
| FY2028 |
1,29 €
0,82 € – 1,67 €
|
9,9 B | 6 |
Points Clés
Revenue grew 0,71% annually over 5 years — modest growth
Debt/Equity of 3,61 — high leverage
Generating 339,21M in free cash flow
PEG of 0,40 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,85%
Capital efficient — spends only 1,33% of revenue on capex
Croissance
Revenue Growth (5Y)
0,71%
Revenue (1Y)-4,14%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-12,06%
ROIC3,32%
Net Margin-2,00%
Op. Margin3,20%
Sécurité
Debt / Equity
3,61
Current Ratio1,40
Interest Coverage1,74
Valorisation
P/E Ratio
-35,68
P/B Ratio4,55
EV/EBITDA38,53
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,14% | Revenue Growth (3Y) | -7,42% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 0,71% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 9,50B | Net Income (TTM) | -189,72M |
| ROE | -12,06% | ROA | -2,02% |
| Gross Margin | 53,51% | Operating Margin | 3,20% |
| Net Margin | -2,00% | Free Cash Flow (TTM) | 339,21M |
| ROIC | 3,32% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 3,61 | Current Ratio | 1,40 |
| Interest Coverage | 1,74 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | -35,68 | P/B Ratio | 4,55 |
| P/S Ratio | 0,71 | PEG Ratio | 0,40 |
| EV/EBITDA | 38,53 | Dividend Yield | 0,02% |
| Market Cap | 6,77B | Enterprise Value | 11,71B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,50B | 9,92B | 11,09B | 11,84B | 9,24B |
| Net Income | -189,72M | -968,88M | 118,58M | 1,39B | 407,87M |
| EPS (Diluted) | -0,49 | -2,49 | 0,31 | 3,53 | 1,04 |
| Gross Profit | 5,09B | 5,12B | 5,80B | 6,46B | 4,91B |
| Operating Income | 303,77M | -143,94M | 998,74M | 1,63B | 607,63M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 9,38B | 11,61B | 13,99B | 13,34B | 13,75B |
| Total Liabilities | 7,89B | 9,95B | 11,08B | 9,81B | 10,70B |
| Shareholders' Equity | 1,49B | 1,66B | 2,91B | 3,53B | 3,06B |
| Total Debt | 5,37B | 7,43B | 8,15B | 6,80B | 7,36B |
| Cash & Equivalents | 429,38M | 814,89M | 814,89M | 1,28B | 815,75M |
| Current Assets | 3,79B | 4,23B | 5,15B | 4,59B | 4,79B |
| Current Liabilities | 2,70B | 3,46B | 3,55B | 3,32B | 2,21B |