Terug
Dagbereik
€ 98,46
€ 108,00
52-Weeksbereik
€ 77,47
€ 130,03
Volume
100
50D / 200D Gem.
€ 120,70
/
€ 112,74
Vorige Slotkoers
€ 100,06
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 9,3 | 11,2 |
| P/B | 1,0 | 0,8 |
| ROE % | 11,6 | 6,1 |
| Net Margin % | 166,1 | 19,9 |
| Rev Growth 5Y % | 45,0 | 7,0 |
| D/E | 0,9 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 5,07
€ 4,77 – € 5,38
|
386,33M | 1 |
| FY2028 |
€ 6,16
€ 5,79 – € 6,54
|
105,03M | 1 |
| FY2027 |
€ 4,64
€ 4,36 – € 4,92
|
72,84M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | N/A | € 4,73 | — |
| 2025-08-21 | € 2,47 | € 7,79 | +215,4% |
| 2025-02-20 | € 2,28 | € 5,52 | +142,1% |
| 2024-11-08 | € 2,85 | € 5,58 | +95,8% |
| 2024-05-10 | € 1,77 | € 2,12 | +19,8% |
| 2023-06-30 | € 1,96 | € 1,39 | -29,1% |
| 2023-02-23 | € 1,28 | -€ 13,47 | -1152,5% |
| 2022-11-03 | N/A | € 1,11 | — |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,31%
Growth (3Y)
-20,07%
Growth (5Y)
3,02%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| May 21, 2025 | May 23, 2025 | € 2,62 | 2,82% |
| May 22, 2024 | May 24, 2024 | € 2,80 | 2,42% |
| May 24, 2023 | May 26, 2023 | € 2,07 | 2,08% |
| May 23, 2022 | May 25, 2022 | € 5,12 | 2,50% |
| May 25, 2021 | May 27, 2021 | € 3,13 | 1,75% |
| May 26, 2020 | May 28, 2020 | € 2,26 | 1,64% |
| May 20, 2019 | May 22, 2019 | € 1,72 | 1,25% |
| May 14, 2018 | May 16, 2018 | € 1,59 | 2,09% |
| Aug 02, 2017 | Aug 04, 2017 | € 1,28 | 0,93% |
Belangrijkste Punten
Revenue grew 44,96% annually over 5 years — strong growth
ROE of 11,61% — decent returns on equity
Net margin of 166,05% shows strong profitability
Generating 50,89M in free cash flow
P/E of 9,25 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,61%
Groei
Revenue Growth (5Y)
44,96%
Revenue (1Y)39,35%
Earnings (1Y)1,20%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
11,61%
ROIC5,48%
Net Margin166,05%
Op. Margin207,16%
Veiligheid
Debt / Equity
0,91
Current Ratio1,77
Interest Coverage6,86
Waardering
P/E Ratio
9,25
Forward P/E22,76
P/B Ratio1,03
EV/EBITDA12,49
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 39,35% | Revenue Growth (3Y) | 20,63% |
| Earnings Growth (1Y) | 1,20% | Earnings Growth (3Y) | 82,41% |
| Revenue Growth (5Y) | 44,96% | Earnings Growth (5Y) | -18,24% |
| Profitability | |||
| Revenue (TTM) | 174,91M | Net Income (TTM) | 290,44M |
| ROE | 11,61% | ROA | 5,58% |
| Gross Margin | 80,48% | Operating Margin | 207,16% |
| Net Margin | 166,05% | Free Cash Flow (TTM) | 50,89M |
| ROIC | 5,48% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,91 | Current Ratio | 1,77 |
| Interest Coverage | 6,86 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,31% |
| Dividend Growth (3Y) | -20,07% | Dividend Growth (5Y) | 3,02% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 9,25 | Forward P/E | 22,76 |
| P/B Ratio | 1,03 | P/S Ratio | 15,36 |
| PEG Ratio | 8,34 | Forward PEG | N/A |
| EV/EBITDA | 12,49 | Fwd EV/EBITDA | 101,93 |
| Forward P/S | 39,24 | Fwd Earnings Yield | 4,39% |
| FCF Yield | 1,89% | ||
| Market Cap | 2,69B | Enterprise Value | 4,52B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 174,91M | 125,53M | 120,20M | 132,96M | 39,61M |
| Net Income | 290,44M | 286,99M | 87,29M | -122,54M | 650,06M |
| EPS (Diluted) | 10,64 | 10,52 | 3,20 | -5,49 | 29,51 |
| Gross Profit | 140,77M | 100,35M | 90,39M | 60,07M | 34,27M |
| Operating Income | 362,34M | 317,14M | 118,77M | -115,57M | 776,55M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,20B | 4,65B | 4,41B | 4,85B | 3,88B |
| Total Liabilities | 2,60B | 2,25B | 2,20B | 2,64B | 1,71B |
| Shareholders' Equity | 2,60B | 2,40B | 2,21B | 2,20B | 2,18B |
| Total Debt | 2,36B | 2,06B | 2,00B | 2,37B | 1,38B |
| Cash & Equivalents | 523,09M | 492,53M | 209,92M | 699,17M | 222,16M |
| Current Assets | 682,23M | 774,51M | 1,18B | 1,12B | 872,06M |
| Current Liabilities | 384,87M | 228,58M | 249,11M | 557,32M | 221,81M |
