Terug
Dagbereik
€ 395,45
€ 421,11
52-Weeksbereik
€ 250,07
€ 487,58
Volume
109.960
50D / 200D Gem.
€ 443,63
/
€ 395,10
Vorige Slotkoers
€ 404,00
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (895 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 22,7 | 14,4 |
| P/B | 4,9 | 1,9 |
| ROE % | 22,1 | 11,4 |
| Net Margin % | 8,5 | 6,5 |
| Rev Growth 5Y % | 4,1 | 8,3 |
| D/E | 0,7 | 0,6 |
Koersdoel Analisten
Hold
€ 475,50
+17.0%
Low: € 450,00
High: € 501,00
Forward K/W
18,52
Forward WPA
€ 21,95
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,28B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 30,52
€ 30,21 – € 30,87
|
5,04B | 1 |
| FY2028 |
€ 27,79
€ 27,51 – € 28,10
|
4,78B | 1 |
| FY2027 |
€ 24,25
€ 23,67 – € 25,19
|
4,51B | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-17 | € 4,96 | € 4,92 | -0,8% |
| 2025-10-21 | € 4,64 | € 4,98 | +7,3% |
| 2025-07-22 | € 4,72 | € 4,88 | +3,4% |
| 2025-04-22 | € 4,36 | € 4,32 | -0,9% |
| 2025-02-18 | € 3,63 | € 3,84 | +5,8% |
| 2024-10-22 | € 4,00 | € 4,11 | +2,8% |
| 2024-07-24 | € 4,08 | € 4,91 | +20,3% |
| 2024-05-01 | € 3,31 | € 4,32 | +30,5% |
Dividend History
7 yr streakYield
0,01%
Payout Ratio
0,15%
Growth (3Y)
7,33%
Growth (5Y)
8,61%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 27, 2026 | Apr 15, 2026 | € 0,77 | 0,69% |
| Dec 26, 2025 | Jan 15, 2026 | € 0,68 | 0,66% |
| Sep 26, 2025 | Oct 15, 2025 | € 0,68 | 0,69% |
| Jun 27, 2025 | Jul 15, 2025 | € 0,68 | 0,77% |
| Mar 28, 2025 | Apr 15, 2025 | € 0,68 | 0,86% |
| Dec 27, 2024 | Jan 15, 2025 | € 0,60 | 0,78% |
| Sep 27, 2024 | Oct 15, 2024 | € 0,60 | 0,83% |
| Jun 28, 2024 | Jul 15, 2024 | € 0,60 | 0,87% |
| Mar 27, 2024 | Apr 15, 2024 | € 0,60 | 1,06% |
| Dec 28, 2023 | Jan 16, 2024 | € 0,60 | 1,03% |
| Sep 28, 2023 | Oct 16, 2023 | € 0,60 | 0,97% |
| Jun 29, 2023 | Jul 14, 2023 | € 0,60 | 0,79% |
| Mar 30, 2023 | Apr 14, 2023 | € 0,60 | 0,71% |
| Dec 29, 2022 | Jan 17, 2023 | € 0,55 | 0,66% |
| Sep 22, 2022 | Oct 14, 2022 | € 0,55 | 0,81% |
| Jun 23, 2022 | Jul 15, 2022 | € 0,55 | 0,96% |
| Mar 24, 2022 | Apr 15, 2022 | € 0,55 | 0,85% |
| Dec 22, 2021 | Jan 14, 2022 | € 0,50 | 0,82% |
| Sep 23, 2021 | Oct 15, 2021 | € 0,50 | 0,82% |
| Jun 24, 2021 | Jul 15, 2021 | € 0,50 | 0,82% |
Belangrijkste Punten
Revenue grew 4,05% annually over 5 years — modest growth
ROE of 22,07% indicates high profitability
Generating 311,45M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,34%
Cash machine — converts 88,92% of earnings into free cash flow
Capital efficient — spends only 3,53% of revenue on capex
Groei
Revenue Growth (5Y)
4,05%
Revenue (1Y)0,71%
Earnings (1Y)0,58%
FCF Growth (3Y)21,78%
Kwaliteit
Return on Equity
22,07%
ROIC14,57%
Net Margin8,53%
Op. Margin12,73%
Veiligheid
Debt / Equity
0,65
Current Ratio2,35
Interest Coverage12,88
Waardering
P/E Ratio
22,68
Forward P/E18,52
P/B Ratio4,87
EV/EBITDA16,87
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,71% | Revenue Growth (3Y) | -0,85% |
| Earnings Growth (1Y) | 0,58% | Earnings Growth (3Y) | 56,25% |
| Revenue Growth (5Y) | 4,05% | Earnings Growth (5Y) | 15,68% |
| Profitability | |||
| Revenue (TTM) | 4,10B | Net Income (TTM) | 350,27M |
| ROE | 22,07% | ROA | 10,40% |
| Gross Margin | 30,21% | Operating Margin | 12,73% |
| Net Margin | 8,53% | Free Cash Flow (TTM) | 311,45M |
| ROIC | 14,57% | FCF Growth (3Y) | 21,78% |
| Safety | |||
| Debt / Equity | 0,65 | Current Ratio | 2,35 |
| Interest Coverage | 12,88 | ||
| Dividends | |||
| Dividend Yield | 0,01% | Payout Ratio | 0,15% |
| Dividend Growth (3Y) | 7,33% | Dividend Growth (5Y) | 8,61% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 22,68 | Forward P/E | 18,52 |
| P/B Ratio | 4,87 | P/S Ratio | 1,94 |
| PEG Ratio | 10,34 | Forward PEG | N/A |
| EV/EBITDA | 16,87 | Fwd EV/EBITDA | 13,59 |
| Forward P/S | 1,86 | Fwd Earnings Yield | 5,40% |
| FCF Yield | 3,92% | ||
| Market Cap | 7,94B | Enterprise Value | 8,81B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,10B | 4,08B | 4,17B | 4,35B | 3,50B |
| Net Income | 350,27M | 348,26M | 143,48M | 250,86M | 195,63M |
| EPS (Diluted) | 16,79 | 17,19 | 6,78 | 11,62 | 9,10 |
| Gross Profit | 1,24B | 1,24B | 1,24B | 1,13B | 883,89M |
| Operating Income | 522,30M | 524,58M | 291,56M | 433,25M | 286,79M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,37B | 3,33B | 3,48B | 3,56B | 3,45B |
| Total Liabilities | 1,73B | 1,74B | 2,06B | 1,92B | 2,03B |
| Shareholders' Equity | 1,63B | 1,54B | 1,35B | 1,58B | 1,39B |
| Total Debt | 1,06B | 866,84M | 1,27B | 1,03B | 1,11B |
| Cash & Equivalents | 187,14M | 164,32M | 203,04M | 185,41M | 177,23M |
| Current Assets | 1,72B | 1,68B | 1,79B | 1,78B | 1,71B |
| Current Liabilities | 731,62M | 811,43M | 723,10M | 803,99M | 765,86M |