Skip to main content
Back
Watch Compare

VerifyMe, Inc.

Data quality: 100%
VRME
Nasdaq Services Business Services
$0.84
▲ $0.04 (4.61%)
Mkt Cap: 11.01 M
Price
$0.84
Mkt Cap
11.01 M
Day Range
$0.83 — $0.85
52-Week Range
$0.59 — $1.51
Volume
9,879
Open $0.83
50D / 200D Avg
$0.99
14.89% below
50D / 200D Avg
$0.91
7.50% below

Quick Summary

Key Takeaways

Revenue grew 108.54% annually over 5 years — strong growth
Generating 585,000.0 in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 140.80%
Capital efficient — spends only 0.11% of revenue on capex

Growth

Revenue Growth (5Y)
108.54%
Above sector avg (3.99%)
Revenue (1Y)-32.26%
Earnings (1Y)N/A
FCF Growth (3Y)64.19%

Quality

Return on Equity
-38.41%
Below sector avg (-15.95%)
ROIC-30.38%
Net Margin-29.91%
Op. Margin-30.92%

Safety

Debt / Equity
N/A
Current Ratio3.70
Interest Coverage-23.69

Valuation

PE (TTM)
-2.24
Below sector avg (-1.17)
P/B Ratio0.99
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (502 peers)
Metric Stock Sector Median
P/E -2.2 -1.2
P/B 1.0 1.4
ROE % -38.4 -16.0
Net Margin % -29.9 -19.4
Rev Growth 5Y % 108.5 4.0
D/E — 0.4

All Fundamental Metrics
Growth
Revenue Growth (1Y) -32.26% Revenue Growth (3Y) -19.51%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 108.54% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 16.40 M Net Income (TTM) -4.91 M
ROE -38.41% ROA -32.24%
Gross Margin 38.55% Operating Margin -30.92%
Net Margin -29.91% Free Cash Flow (TTM) 585,000.0
ROIC -30.38% FCF Growth (3Y) 64.19%
Safety
Debt / Equity N/A Current Ratio 3.70
Interest Coverage -23.69 Asset Turnover 1.08
Working Capital 5.75 M Tangible Book Value 5.86 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -2.24 Forward P/E N/A
P/B Ratio 0.99 P/S Ratio 0.67
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 5.31%
Market Cap 11.01 M Enterprise Value 11.01 M
Per Share
EPS (Diluted TTM) -0.39 Revenue / Share 1.25
FCF / Share 0.04 OCF / Share 0.05
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.11% FCF Conversion -11.93%
SBC-Adj. FCF N/A Growth Momentum -140.80

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 16.40 M 24.21 M 25.31 M 19.58 M 867,000.0
Net Income -4.91 M -3.82 M -3.39 M -14.40 M 3.61 M
EPS (Diluted) -0.39 -0.37 -0.35 -1.70 0.49
Gross Profit 6.32 M 8.66 M 9.00 M 6.49 M 599,000.0
Operating Income -5.07 M -4.39 M -3.33 M -3.75 M -470,000.0
EBITDA — — — — —
R&D Expenses 20,000.0 70,000.0 107,000.0 89,000.0 51,000.0
SG&A Expenses — — — — —
D&A 984,000.0 1.21 M 1.13 M 770,000.0 —
Interest Expense 214,000.0 -130,000.0 31,000.0 -88,000.0 2,000.0
Income Tax -1.12 M 0.0 — — —

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 13.02 M 16.07 M 20.71 M 20.75 M 21.69 M
Total Liabilities 2.03 M 5.85 M 8.17 M 7.17 M 521,000.0
Shareholders' Equity 10.99 M 10.21 M 12.53 M 13.59 M 21.17 M
Total Debt — — 1.38 M 1.90 M 600,000.0
Cash & Equivalents — 2.82 M 3.03 M 3.41 M 9.42 M
Current Assets 7.73 M 6.36 M 7.69 M 9.46 M 10.01 M
Current Liabilities 2.03 M 4.24 M 5.14 M 5.43 M 450,000.0