Skip to main content
Terug
Watch Compare

VerifyMe, Inc.

Datakwaliteit: 100%
VRME
Nasdaq Services Business Services
€ 0,84
▲ € 0,04 (4,61%)
Marktkapitalisatie: 11,01 M
Prijs
€ 0,84
Marktkapitalisatie
11,01 M
Dagbereik
€ 0,83 — € 0,85
52-Weeksbereik
€ 0,59 — € 1,51
Volume
9.879
Openen € 0,83
50D / 200D Gem.
€ 0,99
14,89% below
50D / 200D Gem.
€ 0,91
7,50% below

Quick Summary

Belangrijkste Punten

Revenue grew 108,54% annually over 5 years — strong growth
Generating 585.000,0 in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 140,80%
Capital efficient — spends only 0,11% of revenue on capex

Groei

Revenue Growth (5Y)
108,54%
Boven sectorgemiddelde (4,21%)
Revenue (1Y)-32,26%
Earnings (1Y)N/A
FCF Growth (3Y)64,19%

Kwaliteit

Return on Equity
-38,41%
Onder sectorgemiddelde (-15,74%)
ROIC-30,38%
Net Margin-29,91%
Op. Margin-30,92%

Veiligheid

Debt / Equity
N/A
Current Ratio3,70
Interest Coverage-23,69

Waardering

PE (TTM)
-2,24
Onder sectorgemiddelde (-1,17)
P/B Ratio0,99
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Services sector mediaan (502 peers)
Metriek Aandeel Sector Mediaan
P/E -2,2 -1,2
P/B 1,0 1,4
ROE % -38,4 -15,7
Net Margin % -29,9 -18,3
Rev Growth 5Y % 108,5 4,2
D/E — 0,4

All Fundamental Metrics
Growth
Revenue Growth (1Y) -32,26% Revenue Growth (3Y) -19,51%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 108,54% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 16,40 M Net Income (TTM) -4,91 M
ROE -38,41% ROA -32,24%
Gross Margin 38,55% Operating Margin -30,92%
Net Margin -29,91% Free Cash Flow (TTM) 585.000,0
ROIC -30,38% FCF Growth (3Y) 64,19%
Safety
Debt / Equity N/A Current Ratio 3,70
Interest Coverage -23,69 Asset Turnover 1,08
Working Capital 5,75 M Tangible Book Value 5,86 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -2,24 Forward P/E N/A
P/B Ratio 0,99 P/S Ratio 0,67
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 5,31%
Market Cap 11,01 M Enterprise Value 11,01 M
Per Share
EPS (Diluted TTM) -0,39 Revenue / Share 1,25
FCF / Share 0,04 OCF / Share 0,05
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0,11% FCF Conversion -11,93%
SBC-Adj. FCF N/A Growth Momentum -140,80

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 16,40 M 24,21 M 25,31 M 19,58 M 867.000,0
Net Income -4,91 M -3,82 M -3,39 M -14,40 M 3,61 M
EPS (Diluted) -0,39 -0,37 -0,35 -1,70 0,49
Gross Profit 6,32 M 8,66 M 9,00 M 6,49 M 599.000,0
Operating Income -5,07 M -4,39 M -3,33 M -3,75 M -470.000,0
EBITDA — — — — —
R&D Expenses 20.000,0 70.000,0 107.000,0 89.000,0 51.000,0
SG&A Expenses — — — — —
D&A 984.000,0 1,21 M 1,13 M 770.000,0 —
Interest Expense 214.000,0 -130.000,0 31.000,0 -88.000,0 2.000,0
Income Tax -1,12 M 0,0 — — —

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 13,02 M 16,07 M 20,71 M 20,75 M 21,69 M
Total Liabilities 2,03 M 5,85 M 8,17 M 7,17 M 521.000,0
Shareholders' Equity 10,99 M 10,21 M 12,53 M 13,59 M 21,17 M
Total Debt — — 1,38 M 1,90 M 600.000,0
Cash & Equivalents — 2,82 M 3,03 M 3,41 M 9,42 M
Current Assets 7,73 M 6,36 M 7,69 M 9,46 M 10,01 M
Current Liabilities 2,03 M 4,24 M 5,14 M 5,43 M 450.000,0