Verano Holdings Corp.
Datakwaliteit: 100%
VRNO
OTC
Agriculture
Crop Production
€ 1,14
▼
€ 0,02
(-1,72%)
Marktkapitalisatie: 435,89 M
Prijs
€ 1,20
Marktkapitalisatie
435,89 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
Debt/Equity of 0,45 — conservative balance sheet
Generating 11,63 M in free cash flow
Capital efficient — spends only 5,02% of revenue on capex
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)-6,50%
Earnings (1Y)N/A
FCF Growth (3Y)-60,19%
Kwaliteit
Return on Equity
-28,45%
Boven sectorgemiddelde (-34,13%)
ROIC-4,73%
Net Margin-31,39%
Op. Margin-13,04%
Veiligheid
Debt / Equity
0,45
Onder sectorgemiddelde (0,57)
Current Ratio2,69
Interest CoverageN/A
Waardering
PE (TTM)
-1,69
Onder sectorgemiddelde (-0,85)
P/B Ratio0,49
EV/EBITDA44,19
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Agriculture sector mediaan (31 peers)
Sectorvergelijking
vs Agriculture sector mediaan (31 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -1,7 | -0,9 |
| P/B | 0,5 | 1,9 |
| ROE % | -28,5 | -34,1 |
| Net Margin % | -31,4 | -31,4 |
| Rev Growth 5Y % | — | -5,3 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
2 analisten
Buy
Huidig
€ 1,14
Koersdoel
€ 5,00
€ 5,00
€ 5,00
€ 5,00
Vooruitzicht
Forward K/W
-7,60
Forward WPA
-€ 0,08
Omzet Sch.
873,14 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
-€ 0,08
-€ 0,17 – € 0,11
|
873,14 M | 6 |
| FY2026 |
-€ 0,19
-€ 0,19 – -€ 0,19
|
829,21 M | 1 |
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| 2026 Q2 |
-€ 0,04
-€ 0,04 – -€ 0,04
|
206,56 M | 1 |
| 2026 Q1 |
-€ 0,06
-€ 0,06 – -€ 0,06
|
200,59 M | 1 |
Winstverassingen
Laatste 4 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q42025 | -€ 0,04 | € 0,00 | +103,5% |
| Q32025 | -€ 0,04 | -€ 0,06 | -39,3% |
| Q22025 | -€ 0,04 | -€ 0,06 | -31,5% |
| Q12025 | -€ 0,04 | -€ 0,05 | -1,8% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -6,50% | Revenue Growth (3Y) | -6,44% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 821,50 M | Net Income (TTM) | -257,91 M |
| ROE | -28,45% | ROA | -13,34% |
| Gross Margin | 50,33% | Operating Margin | -13,04% |
| Net Margin | -31,39% | Free Cash Flow (TTM) | 11,63 M |
| ROIC | -4,73% | FCF Growth (3Y) | -60,19% |
| Safety | |||
| Debt / Equity | 0,45 | Current Ratio | 2,69 |
| Interest Coverage | N/A | Asset Turnover | 0,42 |
| Working Capital | 242,01 M | Tangible Book Value | -45,51 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -1,69 | Forward P/E | N/A |
| P/B Ratio | 0,49 | P/S Ratio | 0,53 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 44,19 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 2,67% | ||
| Market Cap | 435,89 M | Enterprise Value | 754,03 M |
| Per Share | |||
| EPS (Diluted TTM) | -0,71 | Revenue / Share | 2,26 |
| FCF / Share | 0,03 | OCF / Share | 0,15 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 5,02% | FCF Conversion | -4,51% |
| SBC-Adj. FCF | -2,33 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 821,50 M | 878,59 M | 938,45 M | 879,41 M |
| Net Income | -257,91 M | -341,86 M | -117,35 M | -269,16 M |
| EPS (Diluted) | -0,71 | -0,98 | -0,34 | -0,81 |
| Gross Profit | 413,50 M | 443,93 M | 475,21 M | 423,06 M |
| Operating Income | -107,09 M | -237,18 M | 84,78 M | -161,13 M |
| EBITDA | — | — | — | — |
| R&D Expenses | — | — | — | — |
| SG&A Expenses | 337,32 M | 353,41 M | 331,93 M | 356,57 M |
| D&A | 124,16 M | 139,66 M | 141,13 M | 141,39 M |
| Interest Expense | — | — | — | — |
| Income Tax | 91,68 M | 41,94 M | 145,15 M | 105,47 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 1,74 B | 1,99 B | 2,32 B | 2,40 B |
| Total Liabilities | 1,04 B | 1,04 B | 1,08 B | 1,05 B |
| Shareholders' Equity | 704,16 M | 952,17 M | 1,24 B | 1,34 B |
| Total Debt | 399,74 M | 413,85 M | 445,64 M | 413,00 M |
| Cash & Equivalents | 82,72 M | 87,80 M | 174,76 M | 84,85 M |
| Current Assets | 404,65 M | 357,51 M | 394,20 M | 318,28 M |
| Current Liabilities | 140,26 M | 197,97 M | 412,19 M | 386,65 M |
{"event":"ticker_viewed","properties":{"ticker":"VRNO","listing_kind":"stock","pathname":"/stocks/vrno","exchange":"OTC","country":"US"}}