Terug
Dagbereik
€ 21,57
€ 23,49
52-Weeksbereik
€ 20,06
€ 63,90
Volume
2.082.030
50D / 200D Gem.
€ 27,35
/
€ 43,19
Vorige Slotkoers
€ 23,72
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -20,1 | 12,6 |
| P/B | 4,3 | 3,0 |
| ROE % | -24,5 | 8,9 |
| Net Margin % | -20,7 | 5,6 |
| Rev Growth 5Y % | 12,4 | 9,2 |
| D/E | 1,0 | 0,3 |
Koersdoel Analisten
Hold
€ 38,17
+73.4%
Low: € 27,00
High: € 60,00
Forward K/W
284,4
Forward WPA
€ 0,08
WPA Groei (sch.)
+0,0%
Omzet Sch.
730 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,73
-€ 0,03 – € 1,49
|
1 B | 3 |
| FY2027 |
€ 0,40
€ 0,24 – € 0,57
|
860 M | 12 |
| FY2026 |
€ 0,08
€ 0,08 – € 0,10
|
730 M | 12 |
Belangrijkste Punten
Revenue grew 12,44% annually over 5 years — strong growth
Generating 134,80M in free cash flow
Capital efficient — spends only 2,03% of revenue on capex
Groei
Revenue Growth (5Y)
12,44%
Revenue (1Y)13,17%
Earnings (1Y)N/A
FCF Growth (3Y)57,54%
Kwaliteit
Return on Equity
-24,53%
ROIC-9,39%
Net Margin-20,74%
Op. Margin-23,50%
Veiligheid
Debt / Equity
0,96
Current Ratio1,97
Interest Coverage-11,36
Waardering
P/E Ratio
-20,07
P/B Ratio4,33
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,17% | Revenue Growth (3Y) | 11,77% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 12,44% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 623,53M | Net Income (TTM) | -129,32M |
| ROE | -24,53% | ROA | -7,22% |
| Gross Margin | 79,14% | Operating Margin | -23,50% |
| Net Margin | -20,74% | Free Cash Flow (TTM) | 134,80M |
| ROIC | -9,39% | FCF Growth (3Y) | 57,54% |
| Safety | |||
| Debt / Equity | 0,96 | Current Ratio | 1,97 |
| Interest Coverage | -11,36 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -20,07 | P/B Ratio | 4,33 |
| P/S Ratio | 4,16 | PEG Ratio | -1,04 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 2,59B | Enterprise Value | 2,96B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 623,53M | 550,95M | 499,16M | 473,63M | 390,13M |
| Net Income | -129,32M | -95,77M | -100,92M | -124,52M | -116,86M |
| EPS (Diluted) | -1,13 | -0,86 | -0,92 | -1,14 | -1,11 |
| Gross Profit | 493,44M | 457,10M | 427,41M | 403,80M | 330,74M |
| Operating Income | -146,51M | -106,81M | -131,48M | -117,41M | -107,60M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,79B | 1,66B | 1,10B | 1,04B | 1,11B |
| Total Liabilities | 1,19B | 1,21B | 614,26M | 541,61M | 511,94M |
| Shareholders' Equity | 598,66M | 455,66M | 489,65M | 502,13M | 596,59M |
| Total Debt | 571,76M | 754,41M | 311,84M | 316,46M | 302,82M |
| Cash & Equivalents | 202,48M | 185,59M | 230,74M | 367,80M | 805,76M |
| Current Assets | 1,30B | 843,94M | 745,46M | 886,27M | 941,28M |
| Current Liabilities | 658,96M | 709,89M | 306,78M | 228,74M | 211,77M |