Terug
Dagbereik
€ 239,50
€ 243,60
52-Weeksbereik
€ 208,86
€ 310,60
Volume
608.121
50D / 200D Gem.
€ 236,37
/
€ 259,11
Vorige Slotkoers
€ 240,92
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 27,1 | 12,3 |
| P/B | — | 2,9 |
| ROE % | — | 8,9 |
| Net Margin % | 49,8 | 5,6 |
| Rev Growth 5Y % | 5,7 | 9,2 |
| D/E | — | 0,3 |
Koersdoel Analisten
Hold
€ 325,00
+34.8%
Forward K/W
25,4
Forward WPA
€ 9,47
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 11,63
€ 11,45 – € 11,76
|
2 B | 1 |
| FY2027 |
€ 10,12
€ 9,81 – € 10,41
|
1,8 B | 2 |
| FY2026 |
€ 9,47
€ 9,19 – € 9,75
|
1,7 B | 2 |
Belangrijkste Punten
Revenue grew 5,69% annually over 5 years — modest growth
Net margin of 49,84% shows strong profitability
Generating 1,07B in free cash flow
Cash machine — converts 129,38% of earnings into free cash flow
Capital efficient — spends only 1,38% of revenue on capex
Groei
Revenue Growth (5Y)
5,69%
Revenue (1Y)6,37%
Earnings (1Y)5,09%
FCF Growth (3Y)14,98%
Kwaliteit
Return on Equity
N/A
ROICN/A
Net Margin49,84%
Op. Margin67,67%
Veiligheid
Debt / Equity
N/A
Current Ratio0,49
Interest Coverage14,56
Waardering
P/E Ratio
27,07
P/B RatioN/A
EV/EBITDA21,27
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,37% | Revenue Growth (3Y) | 5,33% |
| Earnings Growth (1Y) | 5,09% | Earnings Growth (3Y) | 0,49% |
| Revenue Growth (5Y) | 5,69% | Earnings Growth (5Y) | 1,28% |
| Profitability | |||
| Revenue (TTM) | 1,66B | Net Income (TTM) | 825,70M |
| ROE | N/A | ROA | 62,27% |
| Gross Margin | 88,15% | Operating Margin | 67,67% |
| Net Margin | 49,84% | Free Cash Flow (TTM) | 1,07B |
| ROIC | N/A | FCF Growth (3Y) | 14,98% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,49 |
| Interest Coverage | 14,56 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 27,07 | P/B Ratio | N/A |
| P/S Ratio | 13,49 | PEG Ratio | 2,66 |
| EV/EBITDA | 21,27 | Dividend Yield | 0,01% |
| Market Cap | 22,35B | Enterprise Value | 23,84B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,66B | 1,56B | 1,49B | 1,42B | 1,33B |
| Net Income | 825,70M | 785,70M | 817,60M | 673,80M | 784,80M |
| EPS (Diluted) | 8,81 | 8,00 | 7,90 | 6,24 | 7,00 |
| Gross Profit | 1,46B | 1,37B | 1,30B | 1,22B | 1,14B |
| Operating Income | 1,12B | 1,06B | 1,00B | 943,10M | 866,80M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,33B | 1,41B | 1,75B | 1,73B | 1,98B |
| Total Liabilities | 3,48B | 3,36B | 3,33B | 3,30B | 3,24B |
| Shareholders' Equity | -2,15B | -1,96B | -1,58B | -1,56B | -1,26B |
| Total Debt | 1,80B | 1,80B | 1,80B | 1,80B | 1,79B |
| Cash & Equivalents | 307,90M | 206,70M | 240,10M | 373,60M | 223,49M |
| Current Assets | 652,50M | 663,80M | 988,30M | 1,04B | 1,27B |
| Current Liabilities | 1,33B | 1,53B | 1,19B | 1,12B | 1,07B |