Retour
Fourchette du Jour
43,68 €
45,50 €
Fourchette 52 Semaines
13,76 €
66,89 €
Volume
2 178 444
Moyenne 50J / 200J
57,35 €
/
37,15 €
Clôture Précédente
43,54 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 22,2 | 11,2 |
| P/B | 4,2 | 1,4 |
| ROE % | 21,5 | 10,7 |
| Net Margin % | 2,5 | 5,2 |
| Rev Growth 5Y % | -0,9 | 8,1 |
| D/E | 3,3 | 0,8 |
Objectif de Cours des Analystes
Hold
55,67 €
+24.9%
Low: 45,00 €
High: 66,00 €
P/E Prévisionnel
16,28
BPA Prévisionnel
2,74 €
Croissance BPA (est.)
+0,0%
CA Est.
6,52B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2029 |
4,66 €
4,59 € – 4,72 €
|
7,56B | 1 |
| FY2028 |
4,06 €
3,54 € – 5,04 €
|
7,24B | 5 |
| FY2027 |
3,47 €
3,39 € – 3,60 €
|
6,96B | 5 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-03-05 | 0,32 € | 2,77 € | +775,2% |
| 2025-12-05 | -0,59 € | -0,27 € | +53,9% |
| 2025-08-28 | 0,13 € | 0,33 € | +153,8% |
| 2025-06-11 | -0,01 € | 0,09 € | +1000,0% |
| 2025-03-05 | 2,30 € | 2,60 € | +13,0% |
| 2024-12-05 | -0,66 € | -0,50 € | +24,2% |
| 2024-08-28 | 0,36 € | 0,40 € | +11,1% |
| 2024-06-05 | 0,11 € | 0,12 € | +9,1% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Points Clés
Revenue declined -0,86% annually over 5 years
ROE of 21,51% indicates high profitability
Debt/Equity of 3,32 — high leverage
Generating 312,00M in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,05%
Cash machine — converts 193,96% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
-0,86%
Revenue (1Y)5,19%
Earnings (1Y)-2,51%
FCF Growth (3Y)53,16%
Qualité
Return on Equity
21,51%
ROIC6,01%
Net Margin2,45%
Op. Margin4,53%
Sécurité
Debt / Equity
3,32
Current Ratio1,25
Interest Coverage4,24
Valorisation
P/E Ratio
22,24
Forward P/E16,59
P/B Ratio4,18
EV/EBITDA19,89
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,19% | Revenue Growth (3Y) | 2,96% |
| Earnings Growth (1Y) | -2,51% | Earnings Growth (3Y) | 21,48% |
| Revenue Growth (5Y) | -0,86% | Earnings Growth (5Y) | -29,36% |
| Profitability | |||
| Revenue (TTM) | 6,55B | Net Income (TTM) | 160,86M |
| ROE | 21,51% | ROA | 3,21% |
| Gross Margin | 36,43% | Operating Margin | 4,53% |
| Net Margin | 2,45% | Free Cash Flow (TTM) | 312,00M |
| ROIC | 6,01% | FCF Growth (3Y) | 53,16% |
| Safety | |||
| Debt / Equity | 3,32 | Current Ratio | 1,25 |
| Interest Coverage | 4,24 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 22,24 | Forward P/E | 16,59 |
| P/B Ratio | 4,18 | P/S Ratio | 0,55 |
| PEG Ratio | -3,69 | Forward PEG | N/A |
| EV/EBITDA | 19,89 | Fwd EV/EBITDA | 8,83 |
| Forward P/S | 0,55 | Fwd Earnings Yield | 6,03% |
| FCF Yield | 8,72% | ||
| Market Cap | 3,58B | Enterprise Value | 5,90B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,55B | 6,23B | 6,18B | 6,34B | 6,79B |
| Net Income | 160,86M | 165,00M | 109,00M | 348,00M | 646,00M |
| EPS (Diluted) | 1,93 | 2,04 | 1,39 | 4,14 | 7,18 |
| Gross Profit | 2,39B | 2,28B | 2,24B | 2,26B | 2,76B |
| Operating Income | 296,89M | 310,00M | 246,00M | 478,00M | 870,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,01B | 4,53B | 4,60B | 4,71B | 4,34B |
| Total Liabilities | 4,10B | 3,87B | 4,16B | 4,31B | 4,09B |
| Shareholders' Equity | 856,00M | 640,00M | 417,00M | 383,00M | 257,00M |
| Total Debt | 2,85B | 2,70B | 2,70B | 2,79B | 2,64B |
| Cash & Equivalents | 518,00M | 227,00M | 270,00M | 427,00M | 490,00M |
| Current Assets | 1,88B | 1,44B | 1,53B | 1,74B | 1,69B |
| Current Liabilities | 1,51B | 1,38B | 1,61B | 1,58B | 1,70B |