Terug
Dagbereik
€ 149,56
€ 154,05
52-Weeksbereik
€ 90,51
€ 219,82
Volume
3.824.630
50D / 200D Gem.
€ 163,20
/
€ 181,88
Vorige Slotkoers
€ 151,29
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 54,8 | 13,0 |
| P/B | 10,1 | 1,4 |
| ROE % | 17,7 | 9,3 |
| Net Margin % | 5,6 | 10,8 |
| Rev Growth 5Y % | 6,2 | 6,0 |
| D/E | 4,0 | 1,4 |
Koersdoel Analisten
Hold
€ 230,56
+51.0%
Low: € 203,00
High: € 293,00
Forward K/W
17,6
Forward WPA
€ 8,60
WPA Groei (sch.)
+0,0%
Omzet Sch.
23 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 17,42
€ 13,75 – € 21,57
|
25 B | 5 |
| FY2029 |
€ 15,25
€ 12,03 – € 18,88
|
25 B | 2 |
| FY2028 |
€ 13,01
€ 12,15 – € 13,41
|
26 B | 7 |
Belangrijkste Punten
Revenue grew 6,22% annually over 5 years — modest growth
Earnings declined -64,50% over the past year
ROE of 17,68% — decent returns on equity
Debt/Equity of 3,99 — high leverage
Generating 129,00M in free cash flow
P/E of 54,82 — premium valuation
Groei
Revenue Growth (5Y)
6,22%
Revenue (1Y)-12,41%
Earnings (1Y)-64,50%
FCF Growth (3Y)-81,52%
Kwaliteit
Return on Equity
17,68%
ROIC3,93%
Net Margin5,56%
Op. Margin7,87%
Veiligheid
Debt / Equity
3,99
Current Ratio0,78
Interest Coverage1,13
Waardering
P/E Ratio
54,82
P/B Ratio10,13
EV/EBITDA53,43
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -12,41% | Revenue Growth (3Y) | 4,50% |
| Earnings Growth (1Y) | -64,50% | Earnings Growth (3Y) | -20,48% |
| Revenue Growth (5Y) | 6,22% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 16,97B | Net Income (TTM) | 944,00M |
| ROE | 17,68% | ROA | 2,27% |
| Gross Margin | 17,52% | Operating Margin | 7,87% |
| Net Margin | 5,56% | Free Cash Flow (TTM) | 129,00M |
| ROIC | 3,93% | FCF Growth (3Y) | -81,52% |
| Safety | |||
| Debt / Equity | 3,99 | Current Ratio | 0,78 |
| Interest Coverage | 1,13 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 54,82 | P/B Ratio | 10,13 |
| P/S Ratio | 3,05 | PEG Ratio | -0,84 |
| EV/EBITDA | 53,43 | Dividend Yield | 0,01% |
| Market Cap | 51,75B | Enterprise Value | 71,32B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,97B | 19,38B | 15,54B | 17,84B | 13,33B |
| Net Income | 944,00M | 2,66B | 1,49B | -1,23B | -1,27B |
| EPS (Diluted) | 2,21 | 7,00 | 3,58 | -3,26 | -2,62 |
| Gross Profit | 2,97B | 7,69B | 5,17B | 3,81B | 60,00M |
| Operating Income | 1,34B | 6,23B | 3,91B | 2,64B | -988,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 41,55B | 37,77B | 32,97B | 32,79B | 29,68B |
| Total Liabilities | 36,44B | 32,19B | 27,64B | 27,87B | 21,39B |
| Shareholders' Equity | 5,11B | 5,57B | 5,31B | 4,90B | 8,29B |
| Total Debt | 20,40B | 17,36B | 14,68B | 13,34B | 11,01B |
| Cash & Equivalents | 816,00M | 1,19B | 3,49B | 455,00M | 1,33B |
| Current Assets | 9,18B | 8,12B | 11,64B | 11,12B | 7,88B |
| Current Liabilities | 11,81B | 8,43B | 9,82B | 10,34B | 5,84B |