Terug
43
Dagbereik
€ 81,26
€ 83,16
52-Weeksbereik
€ 60,15
€ 88,37
Volume
2.687.174
50D / 200D Gem.
€ 82,26
/
€ 73,42
Vorige Slotkoers
€ 81,85
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 155,3 | 11,1 |
| P/B | 3,1 | 0,8 |
| ROE % | 2,2 | 6,1 |
| Net Margin % | 4,3 | 19,9 |
| Rev Growth 5Y % | 11,1 | 7,0 |
| D/E | 1,1 | 0,9 |
Koersdoel Analisten
Hold
€ 90,33
+9.9%
Low: € 85,00
High: € 100,00
Forward K/W
107,6
Forward WPA
€ 0,76
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,84
€ 1,77 – € 1,92
|
7,8 B | 2 |
| FY2028 |
€ 1,33
€ 1,17 – € 1,40
|
7,5 B | 4 |
| FY2027 |
€ 1,13
€ 1,09 – € 1,18
|
7,1 B | 6 |
Belangrijkste Punten
Revenue grew 11,11% annually over 5 years — strong growth
Earnings grew 209,76% over the past year
ROE of 2,16% is below average
Generating 1,32B in free cash flow
P/E of 155,27 — premium valuation
PEG of 0,80 suggests growth is underpriced
Groei
Revenue Growth (5Y)
11,11%
Revenue (1Y)18,47%
Earnings (1Y)209,76%
FCF Growth (3Y)18,65%
Kwaliteit
Return on Equity
2,16%
ROIC2,41%
Net Margin4,31%
Op. Margin14,17%
Veiligheid
Debt / Equity
1,06
Current Ratio0,96
Interest Coverage1,35
Waardering
P/E Ratio
155,27
P/B Ratio3,12
EV/EBITDA62,30
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 18,47% | Revenue Growth (3Y) | 13,89% |
| Earnings Growth (1Y) | 209,76% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 11,11% | Earnings Growth (5Y) | 50,49% |
| Profitability | |||
| Revenue (TTM) | 5,83B | Net Income (TTM) | 251,38M |
| ROE | 2,16% | ROA | 0,91% |
| Gross Margin | -5,90% | Operating Margin | 14,17% |
| Net Margin | 4,31% | Free Cash Flow (TTM) | 1,32B |
| ROIC | 2,41% | FCF Growth (3Y) | 18,65% |
| Safety | |||
| Debt / Equity | 1,06 | Current Ratio | 0,96 |
| Interest Coverage | 1,35 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 155,27 | P/B Ratio | 3,12 |
| P/S Ratio | 6,69 | PEG Ratio | 0,80 |
| EV/EBITDA | 62,30 | Dividend Yield | 0,02% |
| Market Cap | 39,03B | Enterprise Value | 51,51B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,83B | 4,92B | 4,50B | 4,13B | 3,83B |
| Net Income | 251,38M | 81,15M | -40,97M | -47,45M | 49,01M |
| EPS (Diluted) | 0,54 | 0,19 | -0,10 | -0,13 | 0,13 |
| Gross Profit | -344,22M | 2,10B | 1,94B | 1,85B | 1,74B |
| Operating Income | 826,81M | 681,23M | 415,51M | 483,85M | 421,43M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27,59B | 26,19B | 24,73B | 24,16B | 24,72B |
| Total Liabilities | 15,01B | 15,36B | 15,18B | 13,94B | 13,77B |
| Shareholders' Equity | 12,53B | 10,77B | 9,49B | 10,15B | 10,85B |
| Total Debt | 13,22B | 13,74B | 13,69B | 12,49B | 12,22B |
| Cash & Equivalents | 741,07M | 897,85M | 508,79M | 122,56M | 149,73M |
| Current Assets | 1,33B | 1,35B | 868,20M | 964,59M | 951,02M |
| Current Liabilities | 1,39B | 1,30B | 1,18B | 1,58B | 1,54B |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#561 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026