Vuzix Corp
Datakwaliteit: 100%
VUZI
NASDAQ
Manufacturing
Electronic & Electrical Equipment
€ 2,52
▲
€ 0,04
(1,41%)
6 months return
—
Momentum
Neutral
5Y revenue growth
-16,89%
Groei
Revenue Growth (5Y)
-16,89%
Onder sectorgemiddelde (1,82%)
Revenue (1Y)9,14%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-113,74%
Onder sectorgemiddelde (-54,49%)
ROIC-70,96%
Net Margin-513,85%
Op. Margin-517,59%
Veiligheid
Debt / Equity
N/A
Current Ratio7,14
Interest CoverageN/A
Waardering
PE (TTM)
-6,20
Onder sectorgemiddelde (-1,50)
P/B Ratio7,17
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue declined -16,89% annually over 5 years
Negative free cash flow of -20,80 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 26,03%
Capital intensive — 32,06% of revenue goes to capex
Price History
Financiële Trends
Koersdoel Analisten
1 analist
Buy
+138.6%
upside to target
Huidig
€ 2,52
Consensus Target
€ 6,00
€ 6,00
Laag
€ 6,00
Hoog
Vooruitzicht
Forward WPA
-€ 0,42
Omzet Sch.
0,0
Winstverassingen
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -€ 0,10
·
Rev Est: 1,35 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | -€ 0,11 | -€ 0,10 | -€ 0,09 | -€ 0,12 | — | — |
| Estimate | -€ 0,12 | -€ 0,12 | -€ 0,10 | -€ 0,09 | -€ 0,10 | -€ 0,10 |
| Verrassing | +8,33% | +16,67% | +10,00% | -33,33% | — | — |
Growth
Rev 5Y: -16,89% · Earnings 1Y: N/A
Growth
Rev 5Y: -16,89% · Earnings 1Y: N/A| Revenue Growth (1Y) | 9,14% | Revenue Growth (3Y) | -28,04% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -16,89% | Earnings Growth (5Y) | N/A |
Profitability
ROE: -113,74% · Net Margin: -513,85%
Profitability
ROE: -113,74% · Net Margin: -513,85%| Revenue (TTM) | 6,28 M | Net Income (TTM) | -32,27 M |
| ROE | -113,74% | ROA | -81,32% |
| Gross Margin | -16,92% | Operating Margin | -517,59% |
| Net Margin | -513,85% | Free Cash Flow (TTM) | -20,80 M |
| ROIC | -70,96% | FCF Growth (3Y) | N/A |
Safety
D/E: N/A · Current: 7,14
Safety
D/E: N/A · Current: 7,14| Debt / Equity | N/A | Current Ratio | 7,14 |
| Interest Coverage | N/A | Asset Turnover | 0,16 |
| Working Capital | 24,28 M | Tangible Book Value | 24,65 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -6,20 · EV/EBITDA: N/A
Valuation
P/E: -6,20 · EV/EBITDA: N/A| P/E Ratio | -6,20 | Forward P/E | N/A |
| P/B Ratio | 7,17 | P/S Ratio | 31,84 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -10,40% | ||
| Market Cap | 200,00 M | Enterprise Value | 177,39 M |
Per Share
EPS: -0,42 · FCF/Share: -0,25
Per Share
EPS: -0,42 · FCF/Share: -0,25| EPS (Diluted TTM) | -0,42 | Revenue / Share | 0,08 |
| FCF / Share | -0,25 | OCF / Share | -0,23 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 64,46% · CapEx/Rev: 32,06%
Efficiency
FCF Conv: 64,46% · CapEx/Rev: 32,06%| CapEx / Revenue | 32,06% | FCF Conversion | 64,46% |
| SBC-Adj. FCF | -28,48 M | Growth Momentum | 26,03 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,28 M | 5,75 M | 12,13 M | 11,84 M | 13,16 M |
| Net Income | -32,27 M | -73,54 M | -50,15 M | -40,76 M | -40,38 M |
| EPS (Diluted) | -0,42 | -1,08 | -0,79 | -0,64 | -0,52 |
| Gross Profit | -1,06 M | -5,60 M | -2,63 M | 1,48 M | 2,45 M |
| Operating Income | -32,51 M | -73,97 M | -52,30 M | -42,23 M | -39,98 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 12,63 M | 9,63 M | 12,34 M | 12,68 M | 11,67 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 1,60 M | 2,99 M | 3,84 M | 1,79 M | 1,87 M |
| Interest Expense | — | — | — | — | — |
| Income Tax | 0,0 | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 40,07 M | 39,41 M | 86,15 M | 132,31 M | 148,47 M |
| Total Liabilities | 5,39 M | 2,11 M | 5,35 M | 15,58 M | 4,74 M |
| Shareholders' Equity | 24,68 M | 37,29 M | 80,79 M | 116,73 M | 143,73 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 21,15 M | 18,19 M | 26,56 M | 72,56 M | 120,20 M |
| Current Assets | 27,20 M | 26,72 M | 41,50 M | 91,24 M | 137,15 M |
| Current Liabilities | 4,89 M | 2,11 M | 5,22 M | 15,28 M | 4,16 M |
Sectorvergelijking
vs Manufacturing sector mediaan (1605 peers)
Vergeleken met vergelijkbare bedrijven in Manufacturing
Sectorvergelijking
vs Manufacturing sector mediaan (1605 peers) Vergeleken met vergelijkbare bedrijven in Manufacturing| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -6,2 | -1,5 |
| P/B | 7,2 | 1,6 |
| ROE % | -113,7 | -54,5 |
| Net Margin % | -513,9 | -41,5 |
| Rev Growth 5Y % | -16,9 | 1,8 |
| D/E | — | 0,3 |
{"event":"ticker_viewed","properties":{"ticker":"VUZI","listing_kind":"stock","pathname":"/stocks/vuzi","exchange":"NASDAQ","country":"US"}}