Vivos Therapeutics, Inc.
Data quality: 100%
VVOS
NASDAQ
Manufacturing
Measuring & Analyzing Instruments
$1.47
▲
$0.12
(8.89%)
6 months return
—
Momentum
Neutral
5Y revenue growth
3.56%
Growth
Revenue Growth (5Y)
3.56%
Above sector avg (1.82%)
Revenue (1Y)8.91%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-480.76%
Below sector avg (-54.68%)
ROIC-68.18%
Net Margin-98.76%
Op. Margin-94.23%
Safety
Debt / Equity
3.31
Above sector avg (0.30)
Current Ratio0.78
Interest CoverageN/A
Valuation
PE (TTM|NTM)
-0.84 | -0.97
Above sector avg (-1.49)
P/B Ratio5.65
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 3.56% annually over 5 years — modest growth
Debt/Equity of 3.31 — high leverage
Negative free cash flow of -15.37 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5.35%
Capital efficient — spends only 5.63% of revenue on capex
Price History
Financial Trends
Analyst Price Target
3 analysts
Buy
+240.1%
upside to target
Current
$1.47
Consensus Target
$5.00
$2.50
Low
$7.00
High
Forecast
Forward P/E
-0.97
Forward EPS
-$1.25
Est. Revenue
28.96 M
Earnings Surprises
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -$0.42
·
Rev Est: 6.25 M
| Q42024 | Q12025 | Q22025 | Q32025 | Q1 '26 | |
|---|---|---|---|---|---|
| Reported | -$0.28 | -$0.45 | -$0.55 | -$0.49 | — |
| Estimate | -$0.43 | -$0.40 | -$0.38 | -$0.51 | -$0.42 |
| Surprise | +34.88% | -12.50% | -44.74% | +3.92% | — |
Growth
Rev 5Y: 3.56% · Earnings 1Y: N/A
Growth
Rev 5Y: 3.56% · Earnings 1Y: N/A| Revenue Growth (1Y) | 8.91% | Revenue Growth (3Y) | -3.15% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 3.56% | Earnings Growth (5Y) | N/A |
Profitability
ROE: -480.76% · Net Margin: -98.76%
Profitability
ROE: -480.76% · Net Margin: -98.76%| Revenue (TTM) | 17.32 M | Net Income (TTM) | -17.10 M |
| ROE | -480.76% | ROA | -66.19% |
| Gross Margin | 55.73% | Operating Margin | -94.23% |
| Net Margin | -98.76% | Free Cash Flow (TTM) | -15.37 M |
| ROIC | -68.18% | FCF Growth (3Y) | N/A |
Safety
D/E: 3.31 · Current: 0.78
Safety
D/E: 3.31 · Current: 0.78| Debt / Equity | 3.31 | Current Ratio | 0.78 |
| Interest Coverage | N/A | Asset Turnover | 0.67 |
| Working Capital | -1.65 M | Tangible Book Value | -8.09 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -0.84 · EV/EBITDA: N/A
Valuation
P/E: -0.84 · EV/EBITDA: N/A| P/E Ratio | -0.84 | Forward P/E | -0.97 |
| P/B Ratio | 5.65 | P/S Ratio | 0.83 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.49 | Fwd Earnings Yield | N/A |
| FCF Yield | -107.43% | ||
| Market Cap | 14.30 M | Enterprise Value | 19.60 M |
Per Share
EPS: -1.77 · FCF/Share: -1.30
Per Share
EPS: -1.77 · FCF/Share: -1.30| EPS (Diluted TTM) | -1.77 | Revenue / Share | 1.46 |
| FCF / Share | -1.30 | OCF / Share | -1.22 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 89.84% · CapEx/Rev: 5.63%
Efficiency
FCF Conv: 89.84% · CapEx/Rev: 5.63%| CapEx / Revenue | 5.63% | FCF Conversion | 89.84% |
| SBC-Adj. FCF | -16.12 M | Growth Momentum | 5.35 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 15.03 M | 13.80 M | 16.02 M | 16.89 M | 13.07 M |
| Net Income | -11.14 M | -13.58 M | -23.85 M | -20.29 M | -12.06 M |
| EPS (Diluted) | -2.22 | -11.14 | — | — | — |
| Gross Profit | 9.02 M | 8.27 M | 10.02 M | 12.60 M | 10.41 M |
| Operating Income | -11.17 M | -17.30 M | -25.03 M | -20.38 M | -12.04 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 100,000.0 | 100,000.0 | 200,000.0 | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 581,000.0 | 621,000.0 | 669,000.0 | 733,000.0 | 717,865.0 |
| Interest Expense | — | — | 14,000.0 | 14,000.0 | 96,681.0 |
| Income Tax | — | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 15.28 M | 10.73 M | 13.72 M | 33.69 M | 25.33 M |
| Total Liabilities | 7.33 M | 10.32 M | 8.92 M | 8.15 M | 8.41 M |
| Shareholders' Equity | 7.95 M | 411,000.0 | 4.80 M | 25.54 M | 16.92 M |
| Total Debt | — | — | — | 1.27 M | 1.29 M |
| Cash & Equivalents | 6.26 M | 1.64 M | 3.52 M | 24.03 M | 18.21 M |
| Current Assets | 7.47 M | 2.46 M | 5.42 M | 27.32 M | 20.39 M |
| Current Liabilities | 4.98 M | 7.29 M | 6.81 M | 7.51 M | 7.82 M |
Peer Comparison
vs Manufacturing sector median (1605 peers)
Compared with similar companies in Manufacturing
Peer Comparison
vs Manufacturing sector median (1605 peers) Compared with similar companies in Manufacturing| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -0.8 | -1.5 |
| P/B | 5.7 | 1.6 |
| ROE % | -480.8 | -54.7 |
| Net Margin % | -98.8 | -41.5 |
| Rev Growth 5Y % | 3.6 | 1.8 |
| D/E | 3.3 | 0.3 |
{"event":"ticker_viewed","properties":{"ticker":"VVOS","listing_kind":"stock","pathname":"/stocks/vvos","exchange":"NASDAQ","country":"US"}}