Terug
Dagbereik
€ 33,35
€ 34,58
52-Weeksbereik
€ 28,50
€ 41,33
Volume
1.054.198
50D / 200D Gem.
€ 35,04
/
€ 35,16
Vorige Slotkoers
€ 33,69
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,8 | 12,9 |
| P/B | 12,9 | 1,6 |
| ROE % | 80,4 | 9,7 |
| Net Margin % | 12,3 | 7,8 |
| Rev Growth 5Y % | 13,3 | 9,1 |
| D/E | 4,9 | 0,5 |
Koersdoel Analisten
Hold
€ 41,40
+20.4%
Low: € 38,00
High: € 46,00
Forward K/W
19,8
Forward WPA
€ 1,70
WPA Groei (sch.)
+0,0%
Omzet Sch.
2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,44
€ 2,31 – € 2,53
|
2,5 B | 1 |
| FY2027 |
€ 2,01
€ 1,82 – € 2,19
|
2,3 B | 8 |
| FY2026 |
€ 1,70
€ 1,67 – € 1,75
|
2 B | 8 |
Belangrijkste Punten
Revenue grew 13,32% annually over 5 years — strong growth
ROE of 80,40% indicates high profitability
Debt/Equity of 4,93 — high leverage
Generating 38,00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,68%
Groei
Revenue Growth (5Y)
13,32%
Revenue (1Y)5,64%
Earnings (1Y)-0,38%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
80,40%
ROIC14,58%
Net Margin12,32%
Op. Margin22,80%
Veiligheid
Debt / Equity
4,93
Current Ratio0,70
Interest Coverage5,27
Waardering
P/E Ratio
20,77
P/B Ratio12,93
EV/EBITDA15,37
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,64% | Revenue Growth (3Y) | 8,85% |
| Earnings Growth (1Y) | -0,38% | Earnings Growth (3Y) | -61,48% |
| Revenue Growth (5Y) | 13,32% | Earnings Growth (5Y) | -15,86% |
| Profitability | |||
| Revenue (TTM) | 1,71B | Net Income (TTM) | 210,70M |
| ROE | 80,40% | ROA | 7,89% |
| Gross Margin | 38,50% | Operating Margin | 22,80% |
| Net Margin | 12,32% | Free Cash Flow (TTM) | 38,00M |
| ROIC | 14,58% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 4,93 | Current Ratio | 0,70 |
| Interest Coverage | 5,27 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 20,77 | P/B Ratio | 12,93 |
| P/S Ratio | 2,56 | PEG Ratio | 17,77 |
| EV/EBITDA | 15,37 | Dividend Yield | 0,00% |
| Market Cap | 4,38B | Enterprise Value | 5,99B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,71B | 1,62B | 1,44B | 1,24B | 1,04B |
| Net Income | 210,70M | 211,50M | 1,42B | 424,30M | 420,30M |
| EPS (Diluted) | 1,64 | 1,61 | 8,73 | 2,35 | 2,29 |
| Gross Profit | 658,50M | 618,80M | 544,50M | 476,40M | 432,30M |
| Operating Income | 389,90M | 367,20M | 247,20M | 220,30M | 240,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,67B | 2,44B | 2,89B | 3,42B | 3,19B |
| Total Liabilities | 2,33B | 2,25B | 2,69B | 3,11B | 3,06B |
| Shareholders' Equity | 338,50M | 185,60M | 203,20M | 306,60M | 134,50M |
| Total Debt | 1,67B | 1,63B | 2,07B | 2,14B | 2,07B |
| Cash & Equivalents | 51,60M | 68,30M | 409,10M | 23,40M | 122,60M |
| Current Assets | 243,70M | 255,40M | 936,70M | 1,62B | 1,04B |
| Current Liabilities | 347,40M | 353,90M | 362,30M | 919,40M | 568,70M |