Skip to main content

VYCOR MEDICAL INC

جودة البيانات: 100%
VYCO
OTC Manufacturing Measuring & Analyzing Instruments
KWD 0.10
KWD 0.00 (0.00%)
القيمة السوقية: 3.24 M
السعر
KWD 0.10
القيمة السوقية
3.24 M
نطاق اليوم
KWD 0.04 — KWD 0.08
نطاق 52 أسبوعًا
KWD 0.04 — KWD 0.50
حجم التداول
41,000
فتح KWD 0.06
متوسط 50 يوم / 200 يوم
KWD 0.10
4.24% below
متوسط 50 يوم / 200 يوم
KWD 0.13
27.93% below

Quick Summary

النقاط الرئيسية

Revenue grew 7.54% annually over 5 years — modest growth
Negative free cash flow of -18,695.0
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9.70%
Capital efficient — spends only 0.28% of revenue on capex

النمو

Revenue Growth (5Y)
7.54%
أعلى من متوسط القطاع (1.82%)
Revenue (1Y)17.24%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

الجودة

Return on Equity
N/A
ROICN/A
Net Margin-3.89%
Op. Margin1.82%

الأمان

Debt / Equity
N/A
Current Ratio0.14
Interest Coverage2.57

التقييم

PE (TTM)
-44.70
أقل من متوسط القطاع (-1.47)
P/B RatioN/A
EV/EBITDA33.96
Dividend YieldN/A

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Manufacturing (1364 نظير)
المقياس السهم وسيط القطاع
P/E -44.7 -1.5
P/B 1.6
ROE % -53.5
Net Margin % -3.9 -41.5
Rev Growth 5Y % 7.5 1.8
D/E 0.3

All Fundamental Metrics

Growth
Revenue Growth (1Y) 17.24% Revenue Growth (3Y) 12.95%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 7.54% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.86 M Net Income (TTM) -72,426.0
ROE N/A ROA -7.96%
Gross Margin 83.78% Operating Margin 1.82%
Net Margin -3.89% Free Cash Flow (TTM) -18,695.0
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.14
Interest Coverage 2.57 Asset Turnover 2.05
Working Capital -4.15 M Tangible Book Value -4.02 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -44.70 Forward P/E N/A
P/B Ratio N/A P/S Ratio 1.74
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 33.96 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -0.58%
Market Cap 3.24 M Enterprise Value 3.17 M
Per Share
EPS (Diluted TTM) -0.01 Revenue / Share 0.06
FCF / Share 0.00 OCF / Share 0.00
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.28% FCF Conversion 25.81%
SBC-Adj. FCF -73,638 Growth Momentum 9.70

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.86 M 1.59 M 1.46 M 1.22 M 1.39 M
Net Income -72,426.0 -107,200.0 -69,691.0 -404,917.0 -435,662.0
EPS (Diluted) -0.01 -0.01 -0.01
Gross Profit 1.56 M 1.42 M 1.32 M 1.08 M 1.26 M
Operating Income 33,900.0 -9,145.0 40,191.0 -306,514.0 -435,954.0
EBITDA
R&D Expenses 9,963.0 15,325.0 22,558.0 15,159.0 15,159.0
SG&A Expenses 1.46 M 1.36 M 1.20 M 1.33 M 1.61 M
D&A 59,521.0 59,521.0 57,497.0 58,232.0 66,070.0
Interest Expense 13,200.0 13,200.0 13,200.0 13,200.0 13,200.0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 830,420.0 998,117.0 992,298.0 860,178.0 935,364.0
Total Liabilities 4.92 M 4.69 M 4.32 M 3.80 M 3.33 M
Shareholders' Equity -4.09 M -3.69 M -3.33 M -2.94 M -2.40 M
Total Debt 150,000.0
Cash & Equivalents 86,982.0 105,648.0 57,291.0 37,035.0 90,941.0
Current Assets 563,422.0 695,719.0 584,090.0 517,763.0 487,411.0
Current Liabilities 4.78 M 4.50 M 4.07 M 3.65 M 3.15 M