VYCOR MEDICAL INC
جودة البيانات: 100%
VYCO
OTC
Manufacturing
Measuring & Analyzing Instruments
KWD 0.10
KWD 0.00
(0.00%)
القيمة السوقية: 3.24 M
السعر
KWD 0.10
القيمة السوقية
3.24 M
نطاق اليوم
KWD 0.04 — KWD 0.08
نطاق 52 أسبوعًا
KWD 0.04 — KWD 0.50
حجم التداول
41,000
فتح KWD 0.06
متوسط 50 يوم / 200 يوم
KWD 0.10
4.24% below
متوسط 50 يوم / 200 يوم
KWD 0.13
27.93% below
Quick Summary
النقاط الرئيسية
Revenue grew 7.54% annually over 5 years — modest growth
Negative free cash flow of -18,695.0
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9.70%
Capital efficient — spends only 0.28% of revenue on capex
النمو
Revenue Growth (5Y)
7.54%
أعلى من متوسط القطاع (1.82%)
Revenue (1Y)17.24%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
الجودة
Return on Equity
N/A
ROICN/A
Net Margin-3.89%
Op. Margin1.82%
الأمان
Debt / Equity
N/A
Current Ratio0.14
Interest Coverage2.57
التقييم
PE (TTM)
-44.70
أقل من متوسط القطاع (-1.47)
P/B RatioN/A
EV/EBITDA33.96
Dividend YieldN/A
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1364 نظير)
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1364 نظير)| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | -44.7 | -1.5 |
| P/B | — | 1.6 |
| ROE % | — | -53.5 |
| Net Margin % | -3.9 | -41.5 |
| Rev Growth 5Y % | 7.5 | 1.8 |
| D/E | — | 0.3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17.24% | Revenue Growth (3Y) | 12.95% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 7.54% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1.86 M | Net Income (TTM) | -72,426.0 |
| ROE | N/A | ROA | -7.96% |
| Gross Margin | 83.78% | Operating Margin | 1.82% |
| Net Margin | -3.89% | Free Cash Flow (TTM) | -18,695.0 |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.14 |
| Interest Coverage | 2.57 | Asset Turnover | 2.05 |
| Working Capital | -4.15 M | Tangible Book Value | -4.02 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -44.70 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 1.74 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 33.96 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -0.58% | ||
| Market Cap | 3.24 M | Enterprise Value | 3.17 M |
| Per Share | |||
| EPS (Diluted TTM) | -0.01 | Revenue / Share | 0.06 |
| FCF / Share | 0.00 | OCF / Share | 0.00 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.28% | FCF Conversion | 25.81% |
| SBC-Adj. FCF | -73,638 | Growth Momentum | 9.70 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.86 M | 1.59 M | 1.46 M | 1.22 M | 1.39 M |
| Net Income | -72,426.0 | -107,200.0 | -69,691.0 | -404,917.0 | -435,662.0 |
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | — | — |
| Gross Profit | 1.56 M | 1.42 M | 1.32 M | 1.08 M | 1.26 M |
| Operating Income | 33,900.0 | -9,145.0 | 40,191.0 | -306,514.0 | -435,954.0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 9,963.0 | 15,325.0 | 22,558.0 | 15,159.0 | 15,159.0 |
| SG&A Expenses | 1.46 M | 1.36 M | 1.20 M | 1.33 M | 1.61 M |
| D&A | 59,521.0 | 59,521.0 | 57,497.0 | 58,232.0 | 66,070.0 |
| Interest Expense | 13,200.0 | 13,200.0 | 13,200.0 | 13,200.0 | 13,200.0 |
| Income Tax | — | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 830,420.0 | 998,117.0 | 992,298.0 | 860,178.0 | 935,364.0 |
| Total Liabilities | 4.92 M | 4.69 M | 4.32 M | 3.80 M | 3.33 M |
| Shareholders' Equity | -4.09 M | -3.69 M | -3.33 M | -2.94 M | -2.40 M |
| Total Debt | — | — | — | — | 150,000.0 |
| Cash & Equivalents | 86,982.0 | 105,648.0 | 57,291.0 | 37,035.0 | 90,941.0 |
| Current Assets | 563,422.0 | 695,719.0 | 584,090.0 | 517,763.0 | 487,411.0 |
| Current Liabilities | 4.78 M | 4.50 M | 4.07 M | 3.65 M | 3.15 M |
{"event":"ticker_viewed","properties":{"ticker":"VYCO","listing_kind":"stock","pathname":"/stocks/vyco","exchange":"OTC","country":"US"}}