Terug
Dagbereik
€ 261,48
€ 273,89
52-Weeksbereik
€ 125,21
€ 319,68
Volume
464.057
50D / 200D Gem.
€ 284,05
/
€ 237,99
Vorige Slotkoers
€ 264,92
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,8 | 14,4 |
| P/B | 2,7 | 1,9 |
| ROE % | 12,8 | 11,4 |
| Net Margin % | 2,7 | 6,5 |
| Rev Growth 5Y % | 6,6 | 8,4 |
| D/E | 1,5 | 0,6 |
Koersdoel Analisten
Hold
€ 318,83
+16.6%
Low: € 307,00
High: € 340,00
Forward K/W
16,9
Forward WPA
€ 15,65
WPA Groei (sch.)
+0,0%
Omzet Sch.
25 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 24,24
€ 23,98 – € 24,67
|
28 B | 1 |
| FY2028 |
€ 21,64
€ 20,59 – € 22,37
|
28 B | 3 |
| FY2027 |
€ 18,39
€ 17,81 – € 18,70
|
27 B | 7 |
Belangrijkste Punten
Revenue grew 6,58% annually over 5 years — modest growth
Earnings declined -10,79% over the past year
ROE of 12,80% — decent returns on equity
Generating 25,20M in free cash flow
Capital efficient — spends only 0,42% of revenue on capex
Groei
Revenue Growth (5Y)
6,58%
Revenue (1Y)7,76%
Earnings (1Y)-10,79%
FCF Growth (3Y)-74,93%
Kwaliteit
Return on Equity
12,80%
ROIC7,39%
Net Margin2,72%
Op. Margin5,24%
Veiligheid
Debt / Equity
1,49
Current Ratio2,20
Interest Coverage3,19
Waardering
P/E Ratio
20,79
P/B Ratio2,65
EV/EBITDA16,37
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 7,76% | Revenue Growth (3Y) | 2,48% |
| Earnings Growth (1Y) | -10,79% | Earnings Growth (3Y) | -8,55% |
| Revenue Growth (5Y) | 6,58% | Earnings Growth (5Y) | 8,30% |
| Profitability | |||
| Revenue (TTM) | 23,51B | Net Income (TTM) | 640,20M |
| ROE | 12,80% | ROA | 3,88% |
| Gross Margin | 20,31% | Operating Margin | 5,24% |
| Net Margin | 2,72% | Free Cash Flow (TTM) | 25,20M |
| ROIC | 7,39% | FCF Growth (3Y) | -74,93% |
| Safety | |||
| Debt / Equity | 1,49 | Current Ratio | 2,20 |
| Interest Coverage | 3,19 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 20,79 | P/B Ratio | 2,65 |
| P/S Ratio | 0,57 | PEG Ratio | -11,94 |
| EV/EBITDA | 16,37 | Dividend Yield | 0,01% |
| Market Cap | 13,31B | Enterprise Value | 20,19B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 23,51B | 21,82B | 22,39B | 21,42B | 18,22B |
| Net Income | 640,20M | 717,60M | 765,50M | 860,50M | 465,40M |
| EPS (Diluted) | 13,05 | 13,05 | 13,54 | 15,33 | 7,84 |
| Gross Profit | 4,77B | 4,71B | 4,84B | 4,66B | 3,79B |
| Operating Income | 1,23B | 1,22B | 1,41B | 1,44B | 801,90M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 16,49B | 15,06B | 15,06B | 14,81B | 12,62B |
| Total Liabilities | 11,47B | 10,10B | 10,03B | 10,36B | 8,84B |
| Shareholders' Equity | 5,03B | 4,97B | 5,04B | 4,45B | 3,78B |
| Total Debt | 7,48B | 5,68B | 5,96B | 5,93B | 5,13B |
| Cash & Equivalents | 604,80M | 702,60M | 524,10M | 527,30M | 212,58M |
| Current Assets | 9,46B | 8,35B | 8,39B | 8,33B | 6,35B |
| Current Liabilities | 4,30B | 3,80B | 3,39B | 3,82B | 3,05B |