Terug
Dagbereik
€ 162,27
€ 164,30
52-Weeksbereik
€ 155,65
€ 201,66
Volume
979.447
50D / 200D Gem.
€ 167,26
/
€ 175,77
Vorige Slotkoers
€ 162,59
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 38,4 | 14,4 |
| P/B | 5,0 | 1,9 |
| ROE % | 13,4 | 11,4 |
| Net Margin % | 11,4 | 6,5 |
| Rev Growth 5Y % | 11,5 | 8,4 |
| D/E | 1,1 | 0,6 |
Koersdoel Analisten
Hold
€ 202,85
+25.0%
Low: € 176,00
High: € 213,00
Forward K/W
30,0
Forward WPA
€ 5,40
WPA Groei (sch.)
+0,0%
Omzet Sch.
9,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 8,39
€ 8,30 – € 8,64
|
12 B | 1 |
| FY2029 |
€ 7,70
€ 7,62 – € 7,92
|
12 B | 1 |
| FY2028 |
€ 6,72
€ 6,41 – € 7,29
|
11 B | 5 |
Belangrijkste Punten
Revenue grew 11,49% annually over 5 years — strong growth
Earnings grew 74,96% over the past year
ROE of 13,43% — decent returns on equity
Generating 1,24B in free cash flow
P/E of 38,40 — premium valuation
PEG of 0,55 suggests growth is underpriced
Groei
Revenue Growth (5Y)
11,49%
Revenue (1Y)6,55%
Earnings (1Y)74,96%
FCF Growth (3Y)2,00%
Kwaliteit
Return on Equity
13,43%
ROIC7,33%
Net Margin11,37%
Op. Margin18,13%
Veiligheid
Debt / Equity
1,14
Current Ratio0,62
Interest Coverage5,19
Waardering
P/E Ratio
38,40
P/B Ratio5,04
EV/EBITDA29,51
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,55% | Revenue Growth (3Y) | 8,84% |
| Earnings Growth (1Y) | 74,96% | Earnings Growth (3Y) | 19,02% |
| Revenue Growth (5Y) | 11,49% | Earnings Growth (5Y) | 14,99% |
| Profitability | |||
| Revenue (TTM) | 9,50B | Net Income (TTM) | 1,08B |
| ROE | 13,43% | ROA | 5,09% |
| Gross Margin | 38,96% | Operating Margin | 18,13% |
| Net Margin | 11,37% | Free Cash Flow (TTM) | 1,24B |
| ROIC | 7,33% | FCF Growth (3Y) | 2,00% |
| Safety | |||
| Debt / Equity | 1,14 | Current Ratio | 0,62 |
| Interest Coverage | 5,19 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 38,40 | P/B Ratio | 5,04 |
| P/S Ratio | 4,37 | PEG Ratio | 0,55 |
| EV/EBITDA | 29,51 | Dividend Yield | 0,01% |
| Market Cap | 41,49B | Enterprise Value | 50,84B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,50B | 8,92B | 8,02B | 7,21B | 6,15B |
| Net Income | 1,08B | 617,57M | 762,80M | 835,66M | 618,05M |
| EPS (Diluted) | 4,18 | 2,39 | 2,95 | 3,24 | 2,36 |
| Gross Profit | 3,70B | 3,73B | 3,28B | 2,88B | 2,50B |
| Operating Income | 1,72B | 1,07B | 1,24B | 1,24B | 1,04B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 21,23B | 19,82B | 17,92B | 17,13B | 14,70B |
| Total Liabilities | 13,00B | 11,96B | 10,22B | 10,02B | 7,71B |
| Shareholders' Equity | 8,23B | 7,86B | 7,69B | 7,11B | 6,99B |
| Total Debt | 9,40B | 8,39B | 7,02B | 7,10B | 5,21B |
| Cash & Equivalents | 45,88M | 62,37M | 78,40M | 78,64M | 147,44M |
| Current Assets | 1,31B | 1,23B | 1,14B | 1,12B | 1,03B |
| Current Liabilities | 2,12B | 1,88B | 1,69B | 1,51B | 1,23B |