World Scan Project, Inc.
Data quality: 83%
WDSP
OTC
Wholesale Trade
Durable Goods Wholesale
Quick Summary
Key Takeaways
Revenue grew 50.20% annually over 5 years — strong growth
ROE of 0.40% is below average
Negative free cash flow of -7.12 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 8599.80%
Growth
Revenue Growth (5Y)
50.20%
Below sector avg (257.90%)
Revenue (1Y)8650.00%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
0.40%
Above sector avg (-2.83%)
ROICN/A
Net Margin0.27%
Op. MarginN/A
Safety
Debt / Equity
N/A
Current Ratio11.44
Interest CoverageN/A
Valuation
P/E Ratio
N/A
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Wholesale Trade sector median (3 peers)
Peer Comparison
vs Wholesale Trade sector median (3 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | — | -27.5 |
| P/B | — | 1.6 |
| ROE % | 0.4 | -2.8 |
| Net Margin % | 0.3 | -199494.9 |
| Rev Growth 5Y % | 50.2 | 257.9 |
| D/E | — | 0.3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8650.00% | Revenue Growth (3Y) | 31.78% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 50.20% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 33.95 M | Net Income (TTM) | 92,779.0 |
| ROE | 0.40% | ROA | 0.37% |
| Gross Margin | 24.37% | Operating Margin | N/A |
| Net Margin | 0.27% | Free Cash Flow (TTM) | -7.12 M |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 11.44 |
| Interest Coverage | N/A | Asset Turnover | 1.36 |
| Working Capital | 15.79 M | Tangible Book Value | 22.07 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | N/A | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | N/A |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | N/A | ||
| Market Cap | N/A | Enterprise Value | N/A |
| Per Share | |||
| EPS (Diluted TTM) | 0.05 | Revenue / Share | N/A |
| FCF / Share | N/A | OCF / Share | N/A |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | -7675.86% |
| SBC-Adj. FCF | N/A | Growth Momentum | 8599.80 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2020 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 25.21 M | 288,094.0 | 14.52 M | 4.95 M | 11.81 M |
| Net Income | -768,431.0 | -3.42 M | 8.91 M | 1.31 M | 2.33 M |
| EPS (Diluted) | -0.04 | -0.17 | 0.43 | 0.07 | 0.11 |
| Gross Profit | 7.61 M | 30.85 M | 18.12 M | 3.27 M | 6.79 M |
| Operating Income | — | — | — | 2.03 M | — |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | 18.72 M | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Income Tax | 2,495.0 | -2.09 M | 4.92 M | 714,936.0 | 1.33 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2020 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27.41 M | 14.04 M | 25.50 M | 2.40 M | 6.49 M |
| Total Liabilities | 10.83 M | 5.32 M | 14.90 M | 681,600.0 | 2.67 M |
| Shareholders' Equity | 16.58 M | 8.72 M | 10.60 M | 1.72 M | 3.81 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 1.63 M | 5.70 M | 5.84 M | 974,606.0 | 2.58 M |
| Current Assets | 24.39 M | 11.31 M | 24.07 M | 2.40 M | 5.69 M |
| Current Liabilities | 10.36 M | 4.70 M | 14.38 M | 681,600.0 | 2.45 M |
{"event":"ticker_viewed","properties":{"ticker":"WDSP","listing_kind":"stock","pathname":"/stocks/wdsp","exchange":"OTC","country":"US"}}