Retour
Fourchette du Jour
112,60 €
114,01 €
Fourchette 52 Semaines
100,61 €
118,53 €
Volume
1 091 881
Moyenne 50J / 200J
112,66 €
/
109,82 €
Clôture Précédente
113,08 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 23,6 | 13,0 |
| P/B | 2,7 | 1,4 |
| ROE % | 12,0 | 9,3 |
| Net Margin % | 15,9 | 10,8 |
| Rev Growth 5Y % | 4,2 | 6,0 |
| D/E | 1,6 | 1,4 |
Objectif de Cours des Analystes
Hold
121,00 €
+7.3%
Low: 105,00 €
High: 135,00 €
P/E Prévisionnel
20,16
BPA Prévisionnel
5,59 €
Croissance BPA (est.)
+0,0%
CA Est.
9,89B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
7,61 €
7,09 € – 8,15 €
|
11,84B | 2 |
| FY2029 |
7,02 €
6,54 € – 7,52 €
|
11,56B | 4 |
| FY2028 |
6,49 €
6,41 € – 6,58 €
|
11,13B | 6 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-05 | 1,39 € | 1,42 € | +2,2% |
| 2025-10-30 | 0,81 € | 0,83 € | +2,5% |
| 2025-07-30 | 0,71 € | 0,76 € | +7,8% |
| 2025-05-06 | 2,18 € | 2,27 € | +4,1% |
| 2025-02-04 | 1,49 € | 1,43 € | -4,0% |
| 2024-10-31 | 0,70 € | 0,82 € | +17,1% |
| 2024-07-31 | 0,64 € | 0,67 € | +4,7% |
| 2024-05-01 | 1,92 € | 1,97 € | +2,6% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,74%
Growth (3Y)
7,03%
Growth (5Y)
7,13%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 13, 2026 | Mar 01, 2026 | 0,95 € | 3,13% |
| Nov 14, 2025 | Dec 01, 2025 | 0,89 € | 3,22% |
| Aug 14, 2025 | Sep 01, 2025 | 0,89 € | 3,25% |
| May 14, 2025 | Jun 01, 2025 | 0,89 € | 3,38% |
| Feb 14, 2025 | Mar 01, 2025 | 0,89 € | 3,30% |
| Nov 14, 2024 | Dec 01, 2024 | 0,84 € | 3,47% |
| Aug 14, 2024 | Sep 01, 2024 | 0,84 € | 3,66% |
| May 13, 2024 | Jun 01, 2024 | 0,84 € | 3,81% |
| Feb 13, 2024 | Mar 01, 2024 | 0,84 € | 4,15% |
| Nov 13, 2023 | Dec 01, 2023 | 0,78 € | 3,93% |
| Aug 11, 2023 | Sep 01, 2023 | 0,78 € | 3,54% |
| May 11, 2023 | Jun 01, 2023 | 0,78 € | 3,21% |
| Feb 13, 2023 | Mar 01, 2023 | 0,78 € | 3,18% |
| Nov 10, 2022 | Dec 01, 2022 | 0,73 € | 3,09% |
| Aug 11, 2022 | Sep 01, 2022 | 0,73 € | 2,74% |
| May 12, 2022 | Jun 01, 2022 | 0,73 € | 2,79% |
| Feb 11, 2022 | Mar 01, 2022 | 0,73 € | 3,03% |
| Nov 10, 2021 | Dec 01, 2021 | 0,68 € | 2,99% |
| Aug 12, 2021 | Sep 01, 2021 | 0,68 € | 2,79% |
| May 13, 2021 | Jun 01, 2021 | 0,68 € | 2,73% |
Points Clés
Revenue grew 4,19% annually over 5 years — modest growth
ROE of 11,96% — decent returns on equity
Net margin of 15,90% shows strong profitability
Negative free cash flow of -1,02B
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9,77%
Capital intensive — 44,88% of revenue goes to capex
Croissance
Revenue Growth (5Y)
4,19%
Revenue (1Y)13,96%
Earnings (1Y)1,96%
FCF Growth (3Y)N/A
Qualité
Return on Equity
11,96%
ROIC4,95%
Net Margin15,90%
Op. Margin24,23%
Sécurité
Debt / Equity
1,64
Current Ratio0,47
Interest Coverage2,65
Valorisation
P/E Ratio
23,55
Forward P/E20,16
P/B Ratio2,69
EV/EBITDA24,83
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,96% | Revenue Growth (3Y) | 4,98% |
| Earnings Growth (1Y) | 1,96% | Earnings Growth (3Y) | 8,13% |
| Revenue Growth (5Y) | 4,19% | Earnings Growth (5Y) | 4,61% |
| Profitability | |||
| Revenue (TTM) | 9,80B | Net Income (TTM) | 1,56B |
| ROE | 11,96% | ROA | 3,02% |
| Gross Margin | 50,55% | Operating Margin | 24,23% |
| Net Margin | 15,90% | Free Cash Flow (TTM) | -1,02B |
| ROIC | 4,95% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,64 | Current Ratio | 0,47 |
| Interest Coverage | 2,65 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,74% |
| Dividend Growth (3Y) | 7,03% | Dividend Growth (5Y) | 7,13% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 23,55 | Forward P/E | 20,16 |
| P/B Ratio | 2,69 | P/S Ratio | 3,74 |
| PEG Ratio | 21,18 | Forward PEG | N/A |
| EV/EBITDA | 24,83 | Fwd EV/EBITDA | 11,88 |
| Forward P/S | 3,71 | Fwd Earnings Yield | 4,96% |
| FCF Yield | -2,78% | ||
| Market Cap | 36,69B | Enterprise Value | 58,98B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,80B | 8,60B | 8,89B | 9,60B | 8,32B |
| Net Income | 1,56B | 1,53B | 1,33B | 1,41B | 1,30B |
| EPS (Diluted) | 4,83 | 4,83 | 4,22 | 4,45 | 4,11 |
| Gross Profit | 4,95B | 3,79B | 3,60B | 3,30B | 3,00B |
| Operating Income | 2,37B | 2,15B | 1,91B | 1,92B | 1,71B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 51,52B | 47,36B | 43,94B | 41,87B | 38,99B |
| Total Liabilities | 37,47B | 34,56B | 31,87B | 30,26B | 27,88B |
| Shareholders' Equity | 13,64B | 12,43B | 11,75B | 11,41B | 10,94B |
| Total Debt | 22,31B | 20,33B | 18,80B | 17,37B | 15,59B |
| Cash & Equivalents | 27,60M | 9,80M | 42,90M | 28,90M | 16,30M |
| Current Assets | 2,89B | 2,91B | 2,80B | 3,19B | 2,66B |
| Current Liabilities | 6,17B | 4,84B | 5,11B | 4,61B | 3,75B |