Terug
Dagbereik
€ 41,86
€ 42,75
52-Weeksbereik
€ 33,60
€ 44,74
Volume
728.651
50D / 200D Gem.
€ 41,41
/
€ 39,48
Vorige Slotkoers
€ 41,88
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 14,7 | 12,9 |
| P/B | 4,3 | 1,6 |
| ROE % | 32,2 | 9,7 |
| Net Margin % | 30,4 | 7,8 |
| Rev Growth 5Y % | 7,5 | 9,1 |
| D/E | 2,2 | 0,5 |
Koersdoel Analisten
Hold
€ 41,00
-2.9%
Low: € 39,00
High: € 42,00
Forward K/W
12,5
Forward WPA
€ 3,35
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,30
€ 3,92 – € 4,55
|
4,8 B | 2 |
| FY2029 |
€ 4,26
€ 3,88 – € 4,50
|
4,6 B | 2 |
| FY2028 |
€ 3,93
€ 3,28 – € 4,32
|
4,4 B | 4 |
Belangrijkste Punten
Revenue grew 7,51% annually over 5 years — modest growth
Earnings declined -25,67% over the past year
ROE of 32,23% indicates high profitability
Net margin of 30,43% shows strong profitability
Debt/Equity of 2,22 — high leverage
Generating 1,46B in free cash flow
Groei
Revenue Growth (5Y)
7,51%
Revenue (1Y)6,61%
Earnings (1Y)-25,67%
FCF Growth (3Y)26,65%
Kwaliteit
Return on Equity
32,23%
ROIC9,18%
Net Margin30,43%
Op. Margin41,26%
Veiligheid
Debt / Equity
2,22
Current Ratio1,34
Interest Coverage4,06
Waardering
P/E Ratio
14,73
P/B Ratio4,29
EV/EBITDA15,98
Dividend Yield0,09%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 6,61% | Revenue Growth (3Y) | 11,23% |
| Earnings Growth (1Y) | -25,67% | Earnings Growth (3Y) | 6,97% |
| Revenue Growth (5Y) | 7,51% | Earnings Growth (5Y) | 6,29% |
| Profitability | |||
| Revenue (TTM) | 3,84B | Net Income (TTM) | 1,17B |
| ROE | 32,23% | ROA | 7,80% |
| Gross Margin | 68,46% | Operating Margin | 41,26% |
| Net Margin | 30,43% | Free Cash Flow (TTM) | 1,46B |
| ROIC | 9,18% | FCF Growth (3Y) | 26,65% |
| Safety | |||
| Debt / Equity | 2,22 | Current Ratio | 1,34 |
| Interest Coverage | 4,06 | Dividend Yield | 0,09% |
| Valuation | |||
| P/E Ratio | 14,73 | P/B Ratio | 4,29 |
| P/S Ratio | 4,48 | PEG Ratio | -0,53 |
| EV/EBITDA | 15,98 | Dividend Yield | 0,09% |
| Market Cap | 17,23B | Enterprise Value | 25,34B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,84B | 3,61B | 3,11B | 3,25B | 2,88B |
| Net Income | 1,17B | 1,57B | 1,02B | 1,22B | 916,29M |
| EPS (Diluted) | 3,00 | 4,02 | 2,60 | 3,00 | 2,18 |
| Gross Profit | 2,63B | 2,78B | 2,34B | 2,25B | 2,00B |
| Operating Income | 1,59B | 1,97B | 1,38B | 1,59B | 1,34B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 15,00B | 13,14B | 12,47B | 11,27B | 11,27B |
| Total Liabilities | 10,84B | 9,77B | 9,44B | 8,16B | 8,18B |
| Shareholders' Equity | 4,02B | 3,24B | 2,90B | 2,97B | 2,96B |
| Total Debt | 8,93B | 8,14B | 7,96B | 6,83B | 6,95B |
| Cash & Equivalents | 819,49M | 1,09B | 272,79M | 286,66M | 202,00M |
| Current Assets | 1,66B | 1,85B | 992,41M | 900,43M | 684,76M |
| Current Liabilities | 1,24B | 1,69B | 1,30B | 903,86M | 1,14B |