Retour
Fourchette du Jour
417,76 €
433,06 €
Fourchette 52 Semaines
295,79 €
527,37 €
Volume
32 462
Moyenne 50J / 200J
445,19 €
/
431,45 €
Clôture Précédente
422,40 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 36,9 | 11,2 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 48,4 | 5,2 |
| Rev Growth 5Y % | 2,4 | 8,1 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
445,00 €
+3.5%
P/E Prévisionnel
35,50
BPA Prévisionnel
12,11 €
Croissance BPA (est.)
+0,0%
CA Est.
89,05M
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2027 |
13,13 €
13,13 € – 13,13 €
|
94,42M | 1 |
| FY2026 |
12,11 €
12,11 € – 12,11 €
|
89,05M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | 2,78 € | 2,69 € | -3,2% |
| 2025-10-15 | 3,22 € | 3,02 € | -6,2% |
| 2025-07-15 | 2,88 € | 2,89 € | +0,3% |
| 2025-04-16 | 2,74 € | 2,71 € | -1,1% |
| 2025-02-19 | 2,65 € | 2,60 € | -1,9% |
| 2024-10-16 | 3,16 € | 3,03 € | -4,1% |
| 2024-07-17 | 2,77 € | 2,85 € | +2,9% |
| 2024-04-17 | N/A | 2,41 € | — |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
1,18%
Growth (3Y)
35,41%
Growth (5Y)
31,16%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 11, 2026 | Mar 02, 2026 | 0,96 € | 3,19% |
| Nov 12, 2025 | Dec 01, 2025 | 10,96 € | 3,32% |
| Aug 13, 2025 | Sep 02, 2025 | 0,96 € | 2,71% |
| May 14, 2025 | Jun 02, 2025 | 0,96 € | 2,68% |
| Feb 12, 2025 | Mar 03, 2025 | 0,90 € | 2,93% |
| Nov 13, 2024 | Dec 02, 2024 | 8,40 € | 2,76% |
| Aug 14, 2024 | Sep 03, 2024 | 0,90 € | 3,50% |
| May 14, 2024 | Jun 03, 2024 | 0,90 € | 3,37% |
| Feb 13, 2024 | Mar 01, 2024 | 0,80 € | 3,37% |
| Nov 14, 2023 | Dec 01, 2023 | 10,20 € | 2,82% |
| Aug 15, 2023 | Sep 01, 2023 | 0,80 € | 1,61% |
| May 16, 2023 | Jun 01, 2023 | 0,80 € | 1,81% |
| Feb 07, 2023 | Mar 01, 2023 | 0,70 € | 2,07% |
| Nov 08, 2022 | Dec 01, 2022 | 3,70 € | 2,24% |
| Aug 09, 2022 | Sep 01, 2022 | 0,70 € | 4,42% |
| May 10, 2022 | Jun 01, 2022 | 0,70 € | 4,61% |
| Feb 08, 2022 | Mar 01, 2022 | 0,45 € | 4,18% |
| Nov 09, 2021 | Dec 01, 2021 | 7,95 € | 3,56% |
| Aug 10, 2021 | Sep 01, 2021 | 0,45 € | 2,16% |
| May 11, 2021 | Jun 01, 2021 | 0,45 € | 2,16% |
Points Clés
Revenue grew 2,42% annually over 5 years — modest growth
Net margin of 48,40% shows strong profitability
Generating 44,70M in free cash flow
P/E of 36,87 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,44%
Cash machine — converts 107,32% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
2,42%
Revenue (1Y)5,86%
Earnings (1Y)4,25%
FCF Growth (3Y)1,25%
Qualité
Return on Equity
N/A
ROIC368,65%
Net Margin48,40%
Op. Margin63,44%
Sécurité
Debt / Equity
N/A
Current Ratio2,49
Interest Coverage22,31
Valorisation
P/E Ratio
36,87
Forward P/E33,93
P/B RatioN/A
EV/EBITDA29,12
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 5,86% | Revenue Growth (3Y) | 1,68% |
| Earnings Growth (1Y) | 4,25% | Earnings Growth (3Y) | 1,82% |
| Revenue Growth (5Y) | 2,42% | Earnings Growth (5Y) | 1,07% |
| Profitability | |||
| Revenue (TTM) | 86,06M | Net Income (TTM) | 41,65M |
| ROE | N/A | ROA | 167,39% |
| Gross Margin | 96,39% | Operating Margin | 63,44% |
| Net Margin | 48,40% | Free Cash Flow (TTM) | 44,70M |
| ROIC | 368,65% | FCF Growth (3Y) | 1,25% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2,49 |
| Interest Coverage | 22,31 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 1,18% |
| Dividend Growth (3Y) | 35,41% | Dividend Growth (5Y) | 31,16% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 36,87 | Forward P/E | 33,93 |
| P/B Ratio | N/A | P/S Ratio | 17,85 |
| PEG Ratio | 10,73 | Forward PEG | N/A |
| EV/EBITDA | 29,12 | Fwd EV/EBITDA | 26,73 |
| Forward P/S | 17,24 | Fwd Earnings Yield | 2,95% |
| FCF Yield | 2,91% | ||
| Market Cap | 1,54B | Enterprise Value | 1,59B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 86,06M | 81,29M | 83,24M | 81,41M | 78,22M |
| Net Income | 41,65M | 39,95M | 40,18M | 39,42M | 39,92M |
| EPS (Diluted) | 11,30 | 10,89 | 11,04 | 10,97 | 10,48 |
| Gross Profit | 82,95M | 77,87M | 78,38M | 76,71M | 73,43M |
| Operating Income | 54,59M | 52,93M | 53,28M | 53,61M | 51,34M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 24,88M | 26,84M | 28,97M | 30,46M | 26,90M |
| Total Liabilities | 78,57M | 77,89M | 88,12M | 92,09M | 65,98M |
| Shareholders' Equity | -53,68M | -51,05M | -59,16M | -61,63M | -39,08M |
| Total Debt | 64,79M | 63,04M | 72,78M | 77,57M | 52,42M |
| Cash & Equivalents | 10,46M | 12,19M | 13,36M | 13,62M | 11,41M |
| Current Assets | 14,10M | 15,37M | 16,75M | 18,10M | 17,43M |
| Current Liabilities | 5,67M | 5,09M | 10,46M | 10,60M | 9,98M |