Terug
Dagbereik
€ 59,06
€ 61,39
52-Weeksbereik
€ 56,07
€ 97,10
Volume
481.288
50D / 200D Gem.
€ 69,88
/
€ 77,61
Vorige Slotkoers
€ 61,39
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -129,2 | 12,3 |
| P/B | — | 2,9 |
| ROE % | — | 8,9 |
| Net Margin % | -3,0 | 5,6 |
| Rev Growth 5Y % | 18,9 | 9,2 |
| D/E | — | 0,3 |
Koersdoel Analisten
Hold
€ 94,67
+59.2%
Low: € 79,00
High: € 110,00
Forward K/W
22,7
Forward WPA
€ 2,71
WPA Groei (sch.)
+0,0%
Omzet Sch.
1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 4,57
€ 3,99 – € 5,14
|
1,4 B | 2 |
| FY2027 |
€ 3,36
€ 3,32 – € 3,38
|
1,2 B | 6 |
| FY2026 |
€ 2,71
€ 2,70 – € 2,73
|
1 B | 6 |
Belangrijkste Punten
Revenue grew 18,85% annually over 5 years — strong growth
Generating 138,00M in free cash flow
Capital efficient — spends only 0,23% of revenue on capex
Groei
Revenue Growth (5Y)
18,85%
Revenue (1Y)19,75%
Earnings (1Y)N/A
FCF Growth (3Y)41,92%
Kwaliteit
Return on Equity
N/A
ROIC-3,97%
Net Margin-2,96%
Op. Margin-4,80%
Veiligheid
Debt / Equity
N/A
Current Ratio1,57
Interest Coverage-3,32
Waardering
P/E Ratio
-129,18
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 19,75% | Revenue Growth (3Y) | 18,49% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 18,85% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 884,57M | Net Income (TTM) | -26,17M |
| ROE | N/A | ROA | -1,75% |
| Gross Margin | 78,47% | Operating Margin | -4,80% |
| Net Margin | -2,96% | Free Cash Flow (TTM) | 138,00M |
| ROIC | -3,97% | FCF Growth (3Y) | 41,92% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,57 |
| Interest Coverage | -3,32 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -129,18 | P/B Ratio | N/A |
| P/S Ratio | 3,82 | PEG Ratio | 3,53 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 3,38B | Enterprise Value | 3,85B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 884,57M | 738,68M | 630,04M | 537,88M | 443,29M |
| Net Income | -26,17M | -55,04M | -127,53M | -90,95M | -37,73M |
| EPS (Diluted) | -0,47 | -0,99 | -2,36 | -1,72 | -0,74 |
| Gross Profit | 694,14M | 566,63M | 475,82M | 407,99M | 339,45M |
| Operating Income | -42,44M | -76,53M | -94,53M | -88,76M | -29,36M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,49B | 1,37B | 1,22B | 819,62M | 786,76M |
| Total Liabilities | 1,50B | 1,41B | 1,31B | 813,64M | 713,78M |
| Shareholders' Equity | -5,44M | -41,68M | -89,39M | 5,98M | 72,98M |
| Total Debt | 807,82M | 793,28M | 793,18M | 373,17M | 337,74M |
| Cash & Equivalents | 338,77M | 301,84M | 256,10M | 240,20M | 300,39M |
| Current Assets | 1,16B | 1,05B | 1,01B | 600,09M | 657,09M |
| Current Liabilities | 741,65M | 592,43M | 484,50M | 406,94M | 646,50M |