Terug
Dagbereik
€ 23,20
€ 23,57
52-Weeksbereik
€ 22,21
€ 29,85
Volume
389.490
50D / 200D Gem.
€ 25,69
/
€ 25,96
Vorige Slotkoers
€ 23,47
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (310 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -2,1 | 13,4 |
| P/B | 1,0 | 1,6 |
| ROE % | -37,8 | 9,6 |
| Net Margin % | -1,7 | 7,5 |
| Rev Growth 5Y % | 4,2 | 8,7 |
| D/E | 0,5 | 0,5 |
Koersdoel Analisten
Hold
€ 29,33
+25.6%
Low: € 27,00
High: € 33,00
Forward K/W
10,58
Forward WPA
€ 2,18
WPA Groei (sch.)
+0,0%
Omzet Sch.
36,78B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,97
€ 1,91 – € 2,03
|
36,57B | 1 |
| FY2027 |
€ 2,45
€ 2,04 – € 2,70
|
38,03B | 2 |
| FY2026 |
€ 2,18
€ 2,05 – € 2,30
|
36,78B | 2 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-19 | € 0,47 | € 0,30 | -36,2% |
| 2025-10-23 | € 0,61 | € 0,54 | -11,5% |
| 2025-07-31 | € 0,48 | € 0,59 | +22,9% |
| 2025-04-24 | € 0,45 | € 0,48 | +6,7% |
| 2025-02-20 | € 0,57 | € 0,62 | +8,8% |
| 2024-10-24 | € 0,62 | € 0,62 | 0,0% |
| 2024-07-25 | € 0,56 | € 0,48 | -14,3% |
| 2024-04-25 | € 0,49 | € 0,47 | -4,1% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
-0,07%
Growth (3Y)
13,98%
Growth (5Y)
14,00%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 30, 2026 | Apr 16, 2026 | € 0,20 | 3,42% |
| Dec 15, 2025 | Jan 16, 2026 | € 0,20 | 3,14% |
| Sep 30, 2025 | Oct 16, 2025 | € 0,20 | 2,85% |
| Jun 17, 2025 | Jul 16, 2025 | € 0,20 | 2,53% |
| Mar 31, 2025 | Apr 16, 2025 | € 0,17 | 2,40% |
| Dec 23, 2024 | Jan 16, 2025 | € 0,17 | 2,54% |
| Sep 30, 2024 | Oct 16, 2024 | € 0,17 | 2,10% |
| Jun 17, 2024 | Jul 16, 2024 | € 0,17 | 2,42% |
| Mar 22, 2024 | Apr 16, 2024 | € 0,17 | 2,27% |
| Dec 15, 2023 | Jan 16, 2024 | € 0,14 | 2,55% |
| Sep 29, 2023 | Oct 16, 2023 | € 0,14 | 2,50% |
| Jun 23, 2023 | Jul 10, 2023 | € 0,14 | 2,47% |
| Apr 05, 2023 | Apr 21, 2023 | € 0,14 | 2,12% |
| Dec 22, 2022 | Jan 06, 2023 | € 0,14 | 1,93% |
| Sep 22, 2022 | Oct 07, 2022 | € 0,14 | 1,99% |
| Jun 02, 2022 | Jul 01, 2022 | € 0,12 | 1,89% |
| Mar 24, 2022 | Apr 08, 2022 | € 0,12 | 1,79% |
| Dec 16, 2021 | Jan 07, 2022 | € 0,12 | 1,90% |
| Sep 16, 2021 | Oct 08, 2021 | € 0,12 | 1,40% |
| Jun 03, 2021 | Jul 01, 2021 | € 0,12 | 1,33% |
Belangrijkste Punten
Revenue grew 4,22% annually over 5 years — modest growth
Earnings declined -1010,98% over the past year
Generating 227,30M in free cash flow
PEG of 0,00 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 16,91%
Capital efficient — spends only 0,18% of revenue on capex
Groei
Revenue Growth (5Y)
4,22%
Revenue (1Y)-12,69%
Earnings (1Y)-1010,98%
FCF Growth (3Y)291,89%
Kwaliteit
Return on Equity
-37,81%
ROIC9,54%
Net Margin-1,66%
Op. Margin0,69%
Veiligheid
Debt / Equity
0,54
Current Ratio1,06
Interest Coverage2,32
Waardering
P/E Ratio
-2,11
Forward P/E10,58
P/B Ratio1,00
EV/EBITDA7,09
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -12,69% | Revenue Growth (3Y) | -12,20% |
| Earnings Growth (1Y) | -1010,98% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 4,22% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 36,93B | Net Income (TTM) | -614,00M |
| ROE | -37,81% | ROA | -10,47% |
| Gross Margin | 1,45% | Operating Margin | 0,69% |
| Net Margin | -1,66% | Free Cash Flow (TTM) | 227,30M |
| ROIC | 9,54% | FCF Growth (3Y) | 291,89% |
| Safety | |||
| Debt / Equity | 0,54 | Current Ratio | 1,06 |
| Interest Coverage | 2,32 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | -0,07% |
| Dividend Growth (3Y) | 13,98% | Dividend Growth (5Y) | 14,00% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | -2,11 | Forward P/E | 10,58 |
| P/B Ratio | 1,00 | P/S Ratio | 0,04 |
| PEG Ratio | 0,00 | Forward PEG | N/A |
| EV/EBITDA | 7,09 | Fwd EV/EBITDA | 17,94 |
| Forward P/S | 0,04 | Fwd Earnings Yield | 9,45% |
| FCF Yield | 17,51% | ||
| Market Cap | 1,30B | Enterprise Value | 1,80B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 36,93B | 42,30B | 47,91B | 58,98B | 31,30B |
| Net Income | -614,00M | 67,40M | 52,90M | 114,10M | 73,70M |
| EPS (Diluted) | -11,03 | 1,13 | 0,86 | 1,82 | 1,16 |
| Gross Profit | 534,60M | 714,70M | 784,33M | 522,00M | 66,10M |
| Operating Income | 254,00M | 417,60M | 476,33M | 213,30M | -181,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,86B | 6,73B | 7,38B | 8,16B | 5,94B |
| Total Liabilities | 4,56B | 4,78B | 5,43B | 6,17B | 4,03B |
| Shareholders' Equity | 1,30B | 1,95B | 1,94B | 1,98B | 1,91B |
| Total Debt | 697,10M | 1,06B | 1,08B | 1,05B | 673,60M |
| Cash & Equivalents | 193,50M | 382,90M | 304,30M | 298,40M | 652,20M |
| Current Assets | 3,50B | 3,96B | 4,50B | 5,24B | 4,02B |
| Current Liabilities | 3,31B | 3,44B | 4,05B | 4,61B | 3,10B |