Terug
Dagbereik
€ 5,70
€ 5,75
52-Weeksbereik
€ 4,75
€ 6,00
Volume
1.000
50D / 200D Gem.
€ 5,61
/
€ 5,63
Vorige Slotkoers
€ 5,70
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 203,0 | 11,2 |
| P/B | 0,7 | 0,8 |
| ROE % | 0,4 | 6,1 |
| Net Margin % | 2,9 | 19,9 |
| Rev Growth 5Y % | 6,8 | 6,9 |
| D/E | 0,6 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,37
€ 0,34 – € 0,39
|
150 M | 1 |
| FY2029 |
€ 0,34
€ 0,32 – € 0,36
|
150 M | 1 |
| FY2028 |
€ 0,33
€ 0,31 – € 0,36
|
140 M | 1 |
Belangrijkste Punten
Revenue grew 6,81% annually over 5 years — modest growth
ROE of 0,35% is below average
Generating 15,50M in free cash flow
P/E of 202,97 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,32%
Cash machine — converts 287,04% of earnings into free cash flow
Groei
Revenue Growth (5Y)
6,81%
Revenue (1Y)0,49%
Earnings (1Y)N/A
FCF Growth (3Y)-54,51%
Kwaliteit
Return on Equity
0,35%
ROIC1,18%
Net Margin2,92%
Op. Margin20,19%
Veiligheid
Debt / Equity
0,58
Current Ratio0,64
Interest Coverage1,21
Waardering
P/E Ratio
202,97
P/B Ratio0,73
EV/EBITDA52,05
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,49% | Revenue Growth (3Y) | 3,11% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 6,81% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 185,20M | Net Income (TTM) | 5,40M |
| ROE | 0,35% | ROA | 0,22% |
| Gross Margin | 65,93% | Operating Margin | 20,19% |
| Net Margin | 2,92% | Free Cash Flow (TTM) | 15,50M |
| ROIC | 1,18% | FCF Growth (3Y) | -54,51% |
| Safety | |||
| Debt / Equity | 0,58 | Current Ratio | 0,64 |
| Interest Coverage | 1,21 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | 202,97 | P/B Ratio | 0,73 |
| P/S Ratio | 5,92 | PEG Ratio | -1,54 |
| EV/EBITDA | 52,05 | Dividend Yield | 0,07% |
| Market Cap | 1,10B | Enterprise Value | 1,95B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 185,20M | 184,30M | 174,20M | 132,90M | 142,30M |
| Net Income | 5,40M | -192,50M | -37,80M | 123,90M | -235,70M |
| EPS (Diluted) | 0,03 | -1,00 | -0,20 | 0,68 | -1,30 |
| Gross Profit | 122,10M | 126,20M | 116,60M | 86,70M | 81,50M |
| Operating Income | 37,40M | -157,90M | 95,10M | 67,40M | 62,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 2,47B | 2,53B | 2,84B | 2,51B | 2,59B |
| Total Liabilities | 968,30M | 982,50M | 1,05B | 712,30M | 874,10M |
| Shareholders' Equity | 1,50B | 1,55B | 1,79B | 1,80B | 1,72B |
| Total Debt | 876,00M | 889,50M | 943,60M | 626,50M | 779,10M |
| Cash & Equivalents | 25,30M | 11,60M | 18,50M | 49,00M | 191,00M |
| Current Assets | 110,70M | 114,00M | 187,30M | 138,40M | 220,30M |
| Current Liabilities | 172,20M | 93,00M | 157,60M | 85,80M | 251,60M |