Terug
Dagbereik
€ 224,16
€ 229,32
52-Weeksbereik
€ 194,11
€ 248,13
Volume
1.774.650
50D / 200D Gem.
€ 231,09
/
€ 223,44
Vorige Slotkoers
€ 227,53
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 33,5 | 14,4 |
| P/B | 9,1 | 1,9 |
| ROE % | 29,7 | 11,4 |
| Net Margin % | 10,7 | 6,5 |
| Rev Growth 5Y % | 8,9 | 8,4 |
| D/E | 2,3 | 0,6 |
Koersdoel Analisten
Hold
€ 253,75
+12.8%
Low: € 238,00
High: € 264,00
Forward K/W
27,8
Forward WPA
€ 8,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
26 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 12,20
€ 11,97 – € 12,34
|
32 B | 5 |
| FY2029 |
€ 11,47
€ 11,25 – € 11,60
|
31 B | 2 |
| FY2028 |
€ 10,26
€ 9,81 – € 11,10
|
29 B | 7 |
Belangrijkste Punten
Revenue grew 8,88% annually over 5 years — modest growth
ROE of 29,69% indicates high profitability
Debt/Equity of 2,29 — high leverage
Generating 2,82B in free cash flow
P/E of 33,50 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 5,36%
Groei
Revenue Growth (5Y)
8,88%
Revenue (1Y)14,24%
Earnings (1Y)-1,38%
FCF Growth (3Y)24,25%
Kwaliteit
Return on Equity
29,69%
ROIC10,50%
Net Margin10,74%
Op. Margin18,28%
Veiligheid
Debt / Equity
2,29
Current Ratio0,89
Interest Coverage5,05
Waardering
P/E Ratio
33,50
P/B Ratio9,08
EV/EBITDA24,62
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,24% | Revenue Growth (3Y) | 11,08% |
| Earnings Growth (1Y) | -1,38% | Earnings Growth (3Y) | 8,41% |
| Revenue Growth (5Y) | 8,88% | Earnings Growth (5Y) | 10,51% |
| Profitability | |||
| Revenue (TTM) | 25,20B | Net Income (TTM) | 2,71B |
| ROE | 29,69% | ROA | 5,91% |
| Gross Margin | 29,08% | Operating Margin | 18,28% |
| Net Margin | 10,74% | Free Cash Flow (TTM) | 2,82B |
| ROIC | 10,50% | FCF Growth (3Y) | 24,25% |
| Safety | |||
| Debt / Equity | 2,29 | Current Ratio | 0,89 |
| Interest Coverage | 5,05 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 33,50 | P/B Ratio | 9,08 |
| P/S Ratio | 3,60 | PEG Ratio | -18,62 |
| EV/EBITDA | 24,62 | Dividend Yield | 0,02% |
| Market Cap | 90,73B | Enterprise Value | 113,43B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 25,20B | 22,06B | 20,43B | 19,70B | 17,93B |
| Net Income | 2,71B | 2,75B | 2,30B | 2,24B | 1,82B |
| EPS (Diluted) | 6,70 | 6,81 | 5,66 | 5,39 | 4,29 |
| Gross Profit | 7,33B | 6,41B | 5,75B | 5,37B | 4,82B |
| Operating Income | 4,61B | 4,15B | 3,82B | 3,44B | 3,01B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 45,84B | 44,57B | 32,82B | 31,37B | 29,10B |
| Total Liabilities | 35,84B | 36,31B | 25,93B | 24,50B | 21,97B |
| Shareholders' Equity | 9,99B | 8,25B | 6,90B | 6,85B | 7,12B |
| Total Debt | 22,91B | 23,90B | 16,23B | 14,98B | 13,41B |
| Cash & Equivalents | 201,00M | 414,00M | 458,00M | 351,00M | 118,00M |
| Current Assets | 4,91B | 4,77B | 3,80B | 3,55B | 3,07B |
| Current Liabilities | 5,52B | 6,26B | 4,23B | 4,39B | 4,08B |