Terug
Dagbereik
€ 135,78
€ 141,45
52-Weeksbereik
€ 93,92
€ 179,32
Volume
799.164
50D / 200D Gem.
€ 157,83
/
€ 141,20
Vorige Slotkoers
€ 132,19
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (890 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,9 | 14,4 |
| P/B | 6,6 | 1,9 |
| ROE % | 31,3 | 11,4 |
| Net Margin % | 15,5 | 6,5 |
| Rev Growth 5Y % | 10,0 | 8,4 |
| D/E | 0,9 | 0,6 |
Koersdoel Analisten
Hold
€ 203,50
+47.6%
Low: € 198,00
High: € 215,00
Forward K/W
22,6
Forward WPA
€ 6,09
WPA Groei (sch.)
+0,0%
Omzet Sch.
3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 7,72
€ 7,55 – € 7,94
|
3,6 B | 3 |
| FY2027 |
€ 6,79
€ 6,31 – € 7,04
|
3,4 B | 6 |
| FY2026 |
€ 6,09
€ 5,84 – € 6,21
|
3 B | 6 |
Belangrijkste Punten
Revenue grew 10,01% annually over 5 years — strong growth
Earnings declined -11,72% over the past year
ROE of 31,26% indicates high profitability
Net margin of 15,50% shows strong profitability
Generating 368,55M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,97%
Groei
Revenue Growth (5Y)
10,01%
Revenue (1Y)1,04%
Earnings (1Y)-11,72%
FCF Growth (3Y)-17,46%
Kwaliteit
Return on Equity
31,26%
ROIC16,10%
Net Margin15,50%
Op. Margin22,64%
Veiligheid
Debt / Equity
0,89
Current Ratio3,33
Interest Coverage7,16
Waardering
P/E Ratio
23,86
P/B Ratio6,64
EV/EBITDA17,83
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,04% | Revenue Growth (3Y) | -2,75% |
| Earnings Growth (1Y) | -11,72% | Earnings Growth (3Y) | -5,78% |
| Revenue Growth (5Y) | 10,01% | Earnings Growth (5Y) | 19,03% |
| Profitability | |||
| Revenue (TTM) | 2,90B | Net Income (TTM) | 450,17M |
| ROE | 31,26% | ROA | 12,20% |
| Gross Margin | 37,68% | Operating Margin | 22,64% |
| Net Margin | 15,50% | Free Cash Flow (TTM) | 368,55M |
| ROIC | 16,10% | FCF Growth (3Y) | -17,46% |
| Safety | |||
| Debt / Equity | 0,89 | Current Ratio | 3,33 |
| Interest Coverage | 7,16 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 23,86 | P/B Ratio | 6,64 |
| P/S Ratio | 3,70 | PEG Ratio | -1,72 |
| EV/EBITDA | 17,83 | Dividend Yield | 0,01% |
| Market Cap | 10,74B | Enterprise Value | 11,72B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,90B | 2,87B | 3,07B | 2,77B | 1,98B |
| Net Income | 450,17M | 509,92M | 507,09M | 271,33M | 224,23M |
| EPS (Diluted) | 5,76 | 6,45 | 6,08 | 3,15 | 2,59 |
| Gross Profit | 1,09B | 1,15B | 1,12B | 800,38M | 690,08M |
| Operating Income | 657,44M | 732,13M | 719,31M | 411,92M | 344,53M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,69B | 3,27B | 2,90B | 2,65B | 2,41B |
| Total Liabilities | 2,05B | 1,99B | 1,91B | 1,54B | 1,35B |
| Shareholders' Equity | 1,62B | 1,26B | 977,37M | 1,09B | 1,05B |
| Total Debt | 1,45B | 1,37B | 1,34B | 958,84M | 850,50M |
| Cash & Equivalents | 463,32M | 490,16M | 217,13M | 20,13M | 195,01M |
| Current Assets | 1,32B | 1,30B | 1,02B | 871,90M | 742,98M |
| Current Liabilities | 398,40M | 439,62M | 378,80M | 391,24M | 318,27M |