Skip to main content
رجوع
WSC logo

WillScot Holdings Corporation

جودة البيانات: 100%
WSC
NASDAQ Industrials Rental & Leasing Services
KWD 18.65
▲ KWD 0.38 (2.08%)
القيمة السوقية: 3.39B
نطاق اليوم
KWD 17.99 KWD 18.70
نطاق 52 أسبوعًا
KWD 14.91 KWD 31.88
حجم التداول
1,160,955
متوسط 50 يوم / 200 يوم
KWD 20.80 / KWD 22.77
الإغلاق السابق
KWD 18.27

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (895 نظير)

المقياس السهم وسيط القطاع
P/E -64.0 14.4
P/B 4.0 1.9
ROE % -5.7 11.4
Net Margin % -2.3 6.5
Rev Growth 5Y % 8.1 8.3
D/E 4.8 0.6

السعر المستهدف للمحللين

Hold
KWD 26.50 +42.1%
Low: KWD 23.00 High: KWD 35.00
مكرر الربحية المستقبلي
17.71
ربحية السهم المستقبلية
KWD 1.05
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2.18B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 2.67
KWD 2.61 – KWD 2.72
2.41B 2
FY2029 KWD 2.25
KWD 2.19 – KWD 2.29
2.34B 4
FY2028 KWD 1.77
KWD 1.73 – KWD 1.81
2.39B 3

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-19 KWD 0.32 KWD 0.29 -10.0%
2025-11-06 KWD 0.29 KWD 0.30 +3.4%
2025-07-31 KWD 0.36 KWD 0.27 -25.0%
2025-05-01 KWD 0.28 KWD 0.24 -14.3%
2025-02-20 KWD 0.48 KWD 0.49 +2.1%
2024-10-30 KWD 0.48 KWD 0.38 -20.8%
2024-08-01 KWD 0.40 KWD 0.39 -2.5%
2024-05-02 KWD 0.33 KWD 0.29 -12.1%

Dividend History

1 yr streak

Yield

0.01%

Payout Ratio

-0.96%

Growth (3Y)

N/A

Growth (5Y)

N/A

Ex-Date Payment Date Amount Yield
Mar 04, 2026 Mar 18, 2026 KWD 0.07 1.31%
Dec 03, 2025 Dec 17, 2025 KWD 0.07 1.33%
Sep 03, 2025 Sep 17, 2025 KWD 0.07 0.90%
Jun 04, 2025 Jun 18, 2025 KWD 0.07 0.51%
Mar 05, 2025 Mar 19, 2025 KWD 0.07 0.23%
May 23, 2011 Jun 09, 2011 KWD 0.42 17.03%
Feb 01, 2011 Mar 03, 2011 KWD 0.42 16.92%
Nov 02, 2010 Dec 02, 2010 KWD 0.41 16.82%
Aug 03, 2010 Sep 02, 2010 KWD 0.41 16.72%
May 04, 2010 Jun 03, 2010 KWD 0.41 16.62%
Feb 02, 2010 Mar 04, 2010 KWD 0.41 12.41%
Nov 03, 2009 Dec 03, 2009 KWD 0.40 8.21%
Aug 04, 2009 Sep 03, 2009 KWD 0.40 4.10%

النقاط الرئيسية

Revenue grew 8.06% annually over 5 years — modest growth
Earnings declined -288.38% over the past year
Debt/Equity of 4.84 — high leverage
Generating 737.65M in free cash flow
PEG of 0.22 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 12.83%

النمو

Revenue Growth (5Y)
8.06%
Revenue (1Y)-4.77%
Earnings (1Y)-288.38%
FCF Growth (3Y)20.03%

الجودة

Return on Equity
-5.65%
ROIC7.33%
Net Margin-2.32%
Op. Margin21.43%

الأمان

Debt / Equity
4.84
Current Ratio0.86
Interest Coverage2.20

التقييم

P/E Ratio
-64.04
Forward P/E17.71
P/B Ratio3.96
EV/EBITDA15.39
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -4.77% Revenue Growth (3Y) -1.78%
Earnings Growth (1Y) -288.38% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 8.06% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2.28B Net Income (TTM) -52.99M
ROE -5.65% ROA -0.91%
Gross Margin 46.79% Operating Margin 21.43%
Net Margin -2.32% Free Cash Flow (TTM) 737.65M
ROIC 7.33% FCF Growth (3Y) 20.03%
Safety
Debt / Equity 4.84 Current Ratio 0.86
Interest Coverage 2.20
Dividends
Dividend Yield 0.01% Payout Ratio -0.96%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years 1 yrs
Valuation
P/E Ratio -64.04 Forward P/E 17.71
P/B Ratio 3.96 P/S Ratio 1.49
PEG Ratio 0.22 Forward PEG N/A
EV/EBITDA 15.39 Fwd EV/EBITDA 10.08
Forward P/S 1.55 Fwd Earnings Yield 5.65%
FCF Yield 21.74%
Market Cap 3.39B Enterprise Value 7.52B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.28B 2.40B 2.36B 2.14B 1.67B
Net Income -52.99M 28.13M 476.46M 339.54M 160.14M
EPS (Diluted) -0.29 0.15 2.36 1.37 0.69
Gross Profit 1.07B 1.30B 1.33B 1.14B 844.70M
Operating Income 488.88M 263.92M 673.46M 511.48M 300.38M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 5.82B 6.03B 6.14B 5.83B 5.77B
Total Liabilities 4.96B 5.02B 4.88B 4.26B 3.78B
Shareholders' Equity 856.25M 1.02B 1.26B 1.57B 2.00B
Total Debt 4.14B 3.98B 3.80B 3.30B 2.90B
Cash & Equivalents 14.59M 9.00M 10.96M 7.39M 6.39M
Current Assets 525.05M 557.51M 569.10M 521.04M 483.04M
Current Liabilities 611.10M 585.01M 562.02M 561.94M 517.65M