رجوع
نطاق اليوم
KWD 38.90
KWD 40.00
نطاق 52 أسبوعًا
KWD 36.32
KWD 42.37
حجم التداول
1,869,084
متوسط 50 يوم / 200 يوم
KWD 39.33
/
KWD 38.77
الإغلاق السابق
KWD 39.70
Quick Summary
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (208 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 18.2 | 13.0 |
| P/B | 1.6 | 1.4 |
| ROE % | 9.4 | 9.3 |
| Net Margin % | 24.9 | 10.5 |
| Rev Growth 5Y % | 7.1 | 6.1 |
| D/E | 1.2 | 1.4 |
السعر المستهدف للمحللين
Hold
KWD 42.25
+6.6%
Low: KWD 38.00
High: KWD 45.00
مكرر الربحية المستقبلي
17.54
ربحية السهم المستقبلية
KWD 2.26
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2.45B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 2.80
KWD 2.67 – KWD 2.90
|
2.90B | 2 |
| FY2029 |
KWD 2.65
KWD 2.53 – KWD 2.75
|
2.75B | 2 |
| FY2028 |
KWD 2.54
KWD 2.50 – KWD 2.60
|
2.80B | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-25 | KWD 0.42 | KWD 0.47 | +13.2% |
| 2025-11-04 | KWD 0.28 | KWD 0.33 | +16.5% |
| 2025-07-31 | KWD 0.29 | KWD 0.38 | +31.0% |
| 2025-05-12 | KWD 0.80 | KWD 1.03 | +28.3% |
| 2025-02-26 | KWD 0.64 | KWD 0.67 | +5.5% |
| 2024-11-04 | KWD 0.24 | KWD 0.25 | +4.2% |
| 2024-08-05 | KWD 0.30 | KWD 0.28 | -6.7% |
| 2024-05-02 | KWD 0.76 | KWD 0.73 | -4.1% |
Dividend History
7 yr streakYield
0.03%
Payout Ratio
0.61%
Growth (3Y)
6.37%
Growth (5Y)
6.62%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| May 12, 2026 | Jun 01, 2026 | KWD 0.34 | 3.46% |
| Feb 09, 2026 | Mar 02, 2026 | KWD 0.34 | 3.67% |
| Nov 12, 2025 | Dec 01, 2025 | KWD 0.34 | 3.42% |
| Aug 12, 2025 | Sep 02, 2025 | KWD 0.34 | 3.40% |
| May 13, 2025 | Jun 02, 2025 | KWD 0.33 | 3.48% |
| Feb 10, 2025 | Mar 03, 2025 | KWD 0.33 | 3.67% |
| Nov 12, 2024 | Dec 02, 2024 | KWD 0.33 | 3.24% |
| Aug 12, 2024 | Sep 03, 2024 | KWD 0.33 | 3.19% |
| May 09, 2024 | Jun 01, 2024 | KWD 0.31 | 3.17% |
| Feb 08, 2024 | Mar 01, 2024 | KWD 0.31 | 3.41% |
| Nov 09, 2023 | Dec 01, 2023 | KWD 0.31 | 3.51% |
| Aug 10, 2023 | Sep 01, 2023 | KWD 0.31 | 2.97% |
| May 11, 2023 | Jun 01, 2023 | KWD 0.29 | 2.72% |
| Feb 09, 2023 | Mar 01, 2023 | KWD 0.29 | 2.49% |
| Nov 09, 2022 | Dec 01, 2022 | KWD 0.29 | 2.53% |
| Aug 11, 2022 | Sep 01, 2022 | KWD 0.29 | 2.17% |
| May 12, 2022 | Jun 01, 2022 | KWD 0.27 | 2.45% |
| Feb 10, 2022 | Mar 01, 2022 | KWD 0.27 | 2.31% |
| Nov 10, 2021 | Dec 01, 2021 | KWD 0.27 | 2.19% |
| Aug 12, 2021 | Sep 01, 2021 | KWD 0.27 | 2.10% |
النقاط الرئيسية
Revenue grew 7.14% annually over 5 years — modest growth
Net margin of 24.91% shows strong profitability
Negative free cash flow of -419.52M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 11.48%
Capital intensive — 57.79% of revenue goes to capex
ROIC of 4.55% — low return on invested capital
النمو
Revenue Growth (5Y)
7.14%
Revenue (1Y)18.62%
Earnings (1Y)3.54%
FCF Growth (3Y)N/A
الجودة
Return on Equity
9.44%
ROIC4.55%
Net Margin24.91%
Op. Margin37.22%
الأمان
Debt / Equity
1.22
Current Ratio0.80
Interest Coverage2.80
التقييم
P/E Ratio
18.21
Forward P/E17.54
P/B Ratio1.64
EV/EBITDA21.20
Dividend Yield0.03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 18.62% | Revenue Growth (3Y) | 9.77% |
| Earnings Growth (1Y) | 3.54% | Earnings Growth (3Y) | 11.23% |
| Revenue Growth (5Y) | 7.14% | Earnings Growth (5Y) | 9.32% |
| Profitability | |||
| Revenue (TTM) | 2.47B | Net Income (TTM) | 616.37M |
| ROE | 9.44% | ROA | 3.10% |
| Gross Margin | 40.96% | Operating Margin | 37.22% |
| Net Margin | 24.91% | Free Cash Flow (TTM) | -419.52M |
| ROIC | 4.55% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.22 | Current Ratio | 0.80 |
| Interest Coverage | 2.80 | ||
| Dividends | |||
| Dividend Yield | 0.03% | Payout Ratio | 0.61% |
| Dividend Growth (3Y) | 6.37% | Dividend Growth (5Y) | 6.62% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 18.21 | Forward P/E | 17.54 |
| P/B Ratio | 1.64 | P/S Ratio | 4.54 |
| PEG Ratio | 12.61 | Forward PEG | N/A |
| EV/EBITDA | 21.20 | Fwd EV/EBITDA | 15.35 |
| Forward P/S | 4.59 | Fwd Earnings Yield | 5.70% |
| FCF Yield | -3.74% | ||
| Market Cap | 11.23B | Enterprise Value | 19.53B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.47B | 2.09B | 2.05B | 2.29B | 1.88B |
| Net Income | 616.37M | 595.31M | 498.23M | 465.24M | 431.61M |
| EPS (Diluted) | 2.20 | 2.17 | 1.86 | 1.77 | 1.67 |
| Gross Profit | 1.01B | 1.22B | 1.13B | 1.07B | 987.30M |
| Operating Income | 920.95M | 757.67M | 692.10M | 661.19M | 602.71M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 19.89B | 18.03B | 16.84B | 15.72B | 14.66B |
| Total Liabilities | 13.04B | 11.83B | 10.95B | 10.34B | 9.47B |
| Shareholders' Equity | 6.86B | 6.20B | 5.90B | 5.38B | 5.18B |
| Total Debt | 8.34B | 7.73B | 7.09B | 6.84B | 6.02B |
| Cash & Equivalents | 34.78M | 9.16M | 4.61M | 11.40M | 10.57M |
| Current Assets | 610.40M | 485.91M | 491.98M | 658.16M | 437.80M |
| Current Liabilities | 764.48M | 974.67M | 797.93M | 1.02B | 675.06M |