Skip to main content
Back
WULF logo

TeraWulf Inc.

Data quality: 100%
WULF
NASDAQ Financial Services Financial - Capital Markets
$16.19
▲ $1.09 (7.22%)
Mkt Cap: 6.87B
Day Range
$15.66 $17.08
52-Week Range
$2.06 $18.51
Volume
38,982,142
50D / 200D Avg
$14.90 / $11.09
Prev Close
$15.10

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (854 peers)

Metric Stock Sector Median
P/E -10.4 10.3
P/B 48.9 1.1
ROE % -343.7 11.7
Net Margin % -392.6 16.8
Rev Growth 5Y % 11.7
D/E 37.0 0.5

Analyst Price Target

Hold
$22.50 +39.0%
Low: $17.00 High: $37.00
Forward EPS
-$0.74
Est. Revenue
380 M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $1.55
$0.92 – $2.23
3 B 1
FY2029 $0.93
$0.55 – $1.34
2.1 B 1
FY2028 -$0.05
-$0.07 – -$0.03
1.3 B 1

Key Takeaways

Debt/Equity of 36.99 — high leverage
Negative free cash flow of -1.18B
Capital intensive — 629.36% of revenue goes to capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)20.28%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-343.69%
ROIC-2.39%
Net Margin-392.64%
Op. Margin-101.10%

Safety

Debt / Equity
36.99
Current Ratio2.00
Interest Coverage-2.12

Valuation

P/E Ratio
-10.38
P/B Ratio48.89
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 20.28% Revenue Growth (3Y) 55.99%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 168.46M Net Income (TTM) -661.42M
ROE -343.69% ROA -10.09%
Gross Margin 50.93% Operating Margin -101.10%
Net Margin -392.64% Free Cash Flow (TTM) -1.18B
ROIC -2.39% FCF Growth (3Y) N/A
Safety
Debt / Equity 36.99 Current Ratio 2.00
Interest Coverage -2.12 Dividend Yield 0.00%
Valuation
P/E Ratio -10.38 P/B Ratio 48.89
P/S Ratio 40.76 PEG Ratio -0.01
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 6.87B Enterprise Value 8.79B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 168.46M 140.05M 69.23M 15.03M 0.0
Net Income -661.42M -72.42M -73.42M -90.79M -95.68M
EPS (Diluted) -1.66 -0.21 -0.35 -0.83 -1.12
Gross Profit 85.79M 77.44M 41.91M 3.95M -52,000.0
Operating Income -170.31M -76.22M -29.42M -43.75M -43.40M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 6.56B 787.51M 378.11M 317.69M 264.91M
Total Liabilities 6.42B 543.07M 155.62M 199.93M 141.73M
Shareholders' Equity 140.45M 244.45M 222.49M 117.75M 123.18M
Total Debt 5.20B 491.25M 124.47M 129.31M 95.71M
Cash & Equivalents 3.27B 274.07M 54.44M 1.28M 46.46M
Current Assets 3.48B 281.43M 62.59M 14.14M 68.05M
Current Liabilities 1.74B 51.85M 154.66M 126.02M 45.86M