Terug
Dagbereik
€ 14,58
€ 15,37
52-Weeksbereik
€ 2,06
€ 18,51
Volume
20.707.560
50D / 200D Gem.
€ 14,90
/
€ 11,09
Vorige Slotkoers
€ 15,35
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Financial Services sector mediaan (857 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -9,6 | 10,2 |
| P/B | 45,0 | 1,1 |
| ROE % | -343,7 | 11,7 |
| Net Margin % | -392,6 | 16,8 |
| Rev Growth 5Y % | — | 11,7 |
| D/E | 37,0 | 0,5 |
Koersdoel Analisten
Hold
€ 22,64
+52.0%
Low: € 17,00
High: € 37,00
Forward WPA
-€ 0,74
Omzet Sch.
383,97M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,55
€ 0,92 – € 2,23
|
2,98B | 1 |
| FY2029 |
€ 0,93
€ 0,55 – € 1,34
|
2,11B | 1 |
| FY2028 |
-€ 0,05
-€ 0,07 – -€ 0,03
|
1,30B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-26 | -€ 0,13 | -€ 0,28 | -111,3% |
| 2025-11-10 | -€ 0,04 | -€ 0,07 | -60,4% |
| 2025-08-08 | -€ 0,04 | -€ 0,05 | -25,0% |
| 2025-05-09 | -€ 0,07 | -€ 0,16 | -128,6% |
| 2025-02-28 | -€ 0,04 | -€ 0,08 | -100,0% |
| 2024-11-12 | -€ 0,02 | -€ 0,05 | -122,2% |
| 2024-08-12 | -€ 0,02 | -€ 0,03 | -66,7% |
| 2024-05-13 | € 0,05 | -€ 0,02 | -140,0% |
Dividend History
1 yr streakYield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 14, 2021 | — | € 5,00 | 24,63% |
| Dec 18, 2012 | Dec 31, 2012 | € 1,00 | 11,11% |
Belangrijkste Punten
Debt/Equity of 36,99 — high leverage
Negative free cash flow of -1,18B
Capital intensive — 629,36% of revenue goes to capex
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)20,28%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-343,69%
ROIC-2,39%
Net Margin-392,64%
Op. Margin-101,10%
Veiligheid
Debt / Equity
36,99
Current Ratio2,00
Interest Coverage-2,12
Waardering
P/E Ratio
-9,55
Forward P/EN/A
P/B Ratio44,96
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20,28% | Revenue Growth (3Y) | 55,99% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 168,46M | Net Income (TTM) | -661,42M |
| ROE | -343,69% | ROA | -10,09% |
| Gross Margin | 50,93% | Operating Margin | -101,10% |
| Net Margin | -392,64% | Free Cash Flow (TTM) | -1,18B |
| ROIC | -2,39% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 36,99 | Current Ratio | 2,00 |
| Interest Coverage | -2,12 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 1 yrs | ||
| Valuation | |||
| P/E Ratio | -9,55 | Forward P/E | N/A |
| P/B Ratio | 44,96 | P/S Ratio | 37,48 |
| PEG Ratio | -0,01 | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 16,45 | Fwd Earnings Yield | N/A |
| FCF Yield | -18,74% | ||
| Market Cap | 6,31B | Enterprise Value | 8,24B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 168,46M | 140,05M | 69,23M | 15,03M | 0,0 |
| Net Income | -661,42M | -72,42M | -73,42M | -90,79M | -95,68M |
| EPS (Diluted) | -1,66 | -0,21 | -0,35 | -0,83 | -1,12 |
| Gross Profit | 85,79M | 77,44M | 41,91M | 3,95M | -52.000,0 |
| Operating Income | -170,31M | -76,22M | -29,42M | -43,75M | -43,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,56B | 787,51M | 378,11M | 317,69M | 264,91M |
| Total Liabilities | 6,42B | 543,07M | 155,62M | 199,93M | 141,73M |
| Shareholders' Equity | 140,45M | 244,45M | 222,49M | 117,75M | 123,18M |
| Total Debt | 5,20B | 491,25M | 124,47M | 129,31M | 95,71M |
| Cash & Equivalents | 3,27B | 274,07M | 54,44M | 1,28M | 46,46M |
| Current Assets | 3,48B | 281,43M | 62,59M | 14,14M | 68,05M |
| Current Liabilities | 1,74B | 51,85M | 154,66M | 126,02M | 45,86M |
