Skip to main content
Back
Watch Compare

WW INTERNATIONAL, INC.

Data quality: 100%
WW
Nasdaq Services Personal Services
$11.35
▲ $0.05 (0.44%)
Mkt Cap: 113.46 M
Price
$11.35
Mkt Cap
113.46 M
Day Range
$10.72 — $12.36
52-Week Range
$10.72 — $46.95
Volume
654,877
Open $12.36
50D / 200D Avg
$20.21
43.85% below
50D / 200D Avg
$28.09
59.60% below

Quick Summary

Key Takeaways

Revenue declined -29.16% annually over 5 years
Generating 5.44 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 26.68%
Capital efficient — spends only 0.03% of revenue on capex

Growth

Revenue Growth (5Y)
-29.16%
Below sector avg (19.14%)
Revenue (1Y)-55.84%
Earnings (1Y)N/A
FCF Growth (3Y)13.78%

Quality

Return on Equity
-17.64%
Below sector avg (-1.53%)
ROIC-0.21%
Net Margin-17.89%
Op. Margin-0.67%

Safety

Debt / Equity
1.44
Above sector avg (1.02)
Current Ratio1.65
Interest Coverage-0.09

Valuation

PE (TTM)
-1.83
Below sector avg (-0.01)
P/B Ratio0.35
EV/EBITDA7.99
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (20 peers)
Metric Stock Sector Median
P/E -1.8 0.0
P/B 0.4 3.1
ROE % -17.6 -1.5
Net Margin % -17.9 -0.3
Rev Growth 5Y % -29.2 19.1
D/E 1.4 1.0

All Fundamental Metrics
Growth
Revenue Growth (1Y) -55.84% Revenue Growth (3Y) -37.54%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -29.16% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 347.07 M Net Income (TTM) -62.10 M
ROE -17.64% ROA -6.20%
Gross Margin 71.20% Operating Margin -0.67%
Net Margin -17.89% Free Cash Flow (TTM) 5.44 M
ROIC -0.21% FCF Growth (3Y) 13.78%
Safety
Debt / Equity 1.44 Current Ratio 1.65
Interest Coverage -0.09 Asset Turnover 0.35
Working Capital 86.36 M Tangible Book Value -384.71 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -1.83 Forward P/E N/A
P/B Ratio 0.35 P/S Ratio 0.33
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 7.99 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 4.79%
Market Cap 113.46 M Enterprise Value 408.81 M
Per Share
EPS (Diluted TTM) -6.22 Revenue / Share 34.72
FCF / Share 0.54 OCF / Share 0.55
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.03% FCF Conversion -8.76%
SBC-Adj. FCF -511,000 Growth Momentum -26.68

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 347.07 M 785.92 M 889.55 M 1.04 B 1.38 B
Net Income -62.10 M -345.70 M -112.26 M -251.40 M 75.08 M
EPS (Diluted) -6.22 -4.34 -1.46 -3.58 1.07
Gross Profit 247.12 M 533.10 M 529.30 M 622.40 M 777.84 M
Operating Income -2.32 M -236.22 M 22.33 M -282.95 M 216.16 M
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses 115.66 M 217.83 M 264.95 M 263.84 M 297.29 M
D&A 53.48 M 37.78 M 57.49 M 48.82 M 59.52 M
Interest Expense 26.95 M 108.95 M 95.89 M 81.14 M 123.31 M
Income Tax 33.78 M 526,000.0 38.62 M -114.38 M 17.46 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 946.76 M 550.28 M 982.03 M 1.03 B 1.48 B
Total Liabilities 628.69 M 1.66 B 1.74 B 1.71 B 2.03 B
Shareholders' Equity 318.07 M -1.11 B -761.09 M -683.82 M -548.21 M
Total Debt 465.47 M 1.43 B 1.43 B 1.42 B 1.49 B
Cash & Equivalents 160.28 M 53.02 M 109.37 M 178.33 M 165.89 M
Current Assets 213.60 M 102.65 M 179.47 M 281.33 M 299.19 M
Current Liabilities 126.54 M 173.33 M 205.46 M 196.56 M 340.10 M