Terug
Dagbereik
€ 23,29
€ 23,89
52-Weeksbereik
€ 21,16
€ 30,06
Volume
2.785.432
50D / 200D Gem.
€ 25,45
/
€ 24,81
Vorige Slotkoers
€ 23,54
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 52,6 | 11,2 |
| P/B | 1,8 | 0,9 |
| ROE % | 3,4 | 6,1 |
| Net Margin % | 4,7 | 19,9 |
| Rev Growth 5Y % | -9,3 | 7,0 |
| D/E | 0,6 | 0,9 |
Koersdoel Analisten
Hold
€ 30,20
+27.7%
Low: € 28,00
High: € 33,00
Forward K/W
82,61
Forward WPA
€ 0,29
WPA Groei (sch.)
+0,0%
Omzet Sch.
7,12B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,12
€ 1,07 – € 1,16
|
8,04B | 1 |
| FY2027 |
€ 0,72
€ 0,45 – € 1,00
|
7,75B | 7 |
| FY2026 |
€ 0,29
€ 0,13 – € 0,57
|
7,12B | 8 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-01-29 | -€ 0,13 | -€ 0,09 | +30,7% |
| 2025-10-30 | -€ 0,07 | € 0,06 | +185,7% |
| 2025-07-24 | € 0,10 | € 0,12 | +20,0% |
| 2025-04-24 | € 0,11 | € 0,11 | 0,0% |
| 2025-01-30 | € 0,07 | € 0,11 | +57,1% |
| 2024-10-24 | € 0,01 | € 0,05 | +525,0% |
| 2024-07-25 | € 0,21 | € 0,21 | 0,0% |
| 2024-04-25 | € 0,15 | € 0,16 | +6,7% |
Dividend History
7 yr streakYield
0,04%
Payout Ratio
1,87%
Growth (3Y)
-27,12%
Growth (5Y)
10,49%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 10, 2026 | Mar 20, 2026 | € 0,21 | 3,47% |
| Nov 28, 2025 | Dec 12, 2025 | € 0,21 | 3,78% |
| Aug 29, 2025 | Sep 12, 2025 | € 0,21 | 3,21% |
| May 30, 2025 | Jun 13, 2025 | € 0,21 | 3,16% |
| Mar 07, 2025 | Mar 21, 2025 | € 0,21 | 2,64% |
| Nov 29, 2024 | Dec 13, 2024 | € 0,20 | 2,91% |
| Aug 30, 2024 | Sep 13, 2024 | € 0,20 | 3,05% |
| May 31, 2024 | Jun 14, 2024 | € 0,20 | 3,06% |
| Mar 07, 2024 | Mar 22, 2024 | € 0,20 | 2,65% |
| Feb 15, 2024 | Feb 27, 2024 | € 0,14 | 2,12% |
| Nov 30, 2023 | Dec 15, 2023 | € 0,19 | 5,30% |
| Aug 31, 2023 | Sep 15, 2023 | € 0,19 | 5,04% |
| Jun 01, 2023 | Jun 16, 2023 | € 0,19 | 5,75% |
| Mar 02, 2023 | Mar 17, 2023 | € 0,19 | 5,20% |
| Feb 14, 2023 | Feb 27, 2023 | € 0,90 | 4,39% |
| Dec 01, 2022 | Dec 16, 2022 | € 0,18 | 6,72% |
| Sep 01, 2022 | Sep 16, 2022 | € 0,18 | 7,81% |
| Jun 02, 2022 | Jun 17, 2022 | € 0,18 | 6,84% |
| Mar 03, 2022 | Mar 18, 2022 | € 0,18 | 6,74% |
| Feb 17, 2022 | Feb 28, 2022 | € 1,45 | 6,28% |
Belangrijkste Punten
Revenue declined -9,30% annually over 5 years
Earnings declined -18,18% over the past year
ROE of 3,38% is below average
Generating 88,00M in free cash flow
P/E of 52,62 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,23%
Groei
Revenue Growth (5Y)
-9,30%
Revenue (1Y)-3,07%
Earnings (1Y)-18,18%
FCF Growth (3Y)-65,81%
Kwaliteit
Return on Equity
3,38%
ROIC2,33%
Net Margin4,69%
Op. Margin6,73%
Veiligheid
Debt / Equity
0,59
Current Ratio1,29
Interest Coverage1,70
Waardering
P/E Ratio
52,62
Forward P/E82,61
P/B Ratio1,81
EV/EBITDA47,65
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,07% | Revenue Growth (3Y) | -5,14% |
| Earnings Growth (1Y) | -18,18% | Earnings Growth (3Y) | -37,86% |
| Revenue Growth (5Y) | -9,30% | Earnings Growth (5Y) | -40,63% |
| Profitability | |||
| Revenue (TTM) | 6,91B | Net Income (TTM) | 324,00M |
| ROE | 3,38% | ROA | 1,95% |
| Gross Margin | 7,47% | Operating Margin | 6,73% |
| Net Margin | 4,69% | Free Cash Flow (TTM) | 88,00M |
| ROIC | 2,33% | FCF Growth (3Y) | -65,81% |
| Safety | |||
| Debt / Equity | 0,59 | Current Ratio | 1,29 |
| Interest Coverage | 1,70 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 1,87% |
| Dividend Growth (3Y) | -27,12% | Dividend Growth (5Y) | 10,49% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 52,62 | Forward P/E | 82,61 |
| P/B Ratio | 1,81 | P/S Ratio | 2,47 |
| PEG Ratio | -3,16 | Forward PEG | N/A |
| EV/EBITDA | 47,65 | Fwd EV/EBITDA | 12,50 |
| Forward P/S | 2,40 | Fwd Earnings Yield | 1,21% |
| FCF Yield | 0,52% | ||
| Market Cap | 17,05B | Enterprise Value | 22,16B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,91B | 7,12B | 7,67B | 10,18B | 10,20B |
| Net Income | 324,00M | 396,00M | 839,00M | 1,88B | 2,61B |
| EPS (Diluted) | 0,45 | 0,54 | 1,15 | 2,53 | 3,47 |
| Gross Profit | 516,00M | 1,31B | 1,68B | 3,62B | 4,10B |
| Operating Income | 465,00M | 685,00M | 1,19B | 3,08B | 3,64B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 16,61B | 16,54B | 16,98B | 17,34B | 17,65B |
| Total Liabilities | 7,19B | 6,82B | 6,75B | 6,59B | 6,89B |
| Shareholders' Equity | 9,43B | 9,72B | 10,24B | 10,75B | 10,77B |
| Total Debt | 5,57B | 5,11B | 5,09B | 5,08B | 5,12B |
| Cash & Equivalents | 464,00M | 684,00M | 1,16B | 1,58B | 1,88B |
| Current Assets | 1,65B | 1,75B | 2,31B | 2,75B | 3,14B |
| Current Liabilities | 1,28B | 977,00M | 788,00M | 1,74B | 954,00M |