Terug
Dagbereik
€ 14,75
€ 15,05
52-Weeksbereik
€ 8,55
€ 16,48
Volume
381.441
50D / 200D Gem.
€ 15,14
/
€ 13,90
Vorige Slotkoers
€ 14,75
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 21,9 | 11,2 |
| P/B | 1,2 | 0,9 |
| ROE % | 5,3 | 6,1 |
| Net Margin % | 5,9 | 19,9 |
| Rev Growth 5Y % | 15,0 | 7,0 |
| D/E | 1,3 | 0,9 |
Koersdoel Analisten
Hold
€ 17,00
+13.2%
Forward K/W
55,63
Forward WPA
€ 0,27
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,11B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,00
€ 0,00 – € 0,00
|
1,20B | 1 |
| FY2027 |
€ 0,44
€ 0,42 – € 0,46
|
1,15B | 2 |
| FY2026 |
€ 0,27
€ 0,27 – € 0,27
|
1,11B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-24 | € 0,04 | € 0,45 | +1185,7% |
| 2025-10-31 | € 0,04 | € 0,23 | +557,1% |
| 2025-08-01 | € 0,43 | € 0,57 | +32,6% |
| 2025-05-02 | € 0,42 | € 0,51 | +21,4% |
| 2025-02-25 | € 0,05 | € 0,39 | +680,0% |
| 2024-11-06 | € 0,29 | € 0,25 | -13,8% |
| 2024-08-01 | € 0,49 | € 0,52 | +6,1% |
| 2024-05-02 | € 0,38 | € 0,44 | +15,8% |
Dividend History
6 yr streakYield
0,04%
Payout Ratio
0,86%
Growth (3Y)
40,95%
Growth (5Y)
-12,63%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 31, 2026 | Apr 15, 2026 | € 0,14 | 3,73% |
| Dec 31, 2025 | Jan 15, 2026 | € 0,14 | 3,96% |
| Sep 30, 2025 | Oct 15, 2025 | € 0,14 | 3,94% |
| Jun 30, 2025 | Jul 15, 2025 | € 0,14 | 4,14% |
| Mar 31, 2025 | Apr 15, 2025 | € 0,14 | 4,25% |
| Dec 31, 2024 | Jan 15, 2025 | € 0,12 | 3,23% |
| Sep 30, 2024 | Oct 15, 2024 | € 0,12 | 3,11% |
| Jun 28, 2024 | Jul 15, 2024 | € 0,12 | 3,07% |
| Mar 27, 2024 | Apr 15, 2024 | € 0,12 | 2,78% |
| Dec 28, 2023 | Jan 12, 2024 | € 0,10 | 2,89% |
| Sep 28, 2023 | Oct 13, 2023 | € 0,10 | 3,35% |
| Jun 29, 2023 | Jul 14, 2023 | € 0,10 | 3,26% |
| Mar 30, 2023 | Apr 14, 2023 | € 0,10 | 2,38% |
| Dec 29, 2022 | Jan 13, 2023 | € 0,10 | 1,53% |
| Sep 29, 2022 | Oct 14, 2022 | € 0,10 | 0,73% |
| Mar 30, 2020 | Apr 15, 2020 | € 0,28 | 11,13% |
| Dec 30, 2019 | Jan 15, 2020 | € 0,28 | 5,07% |
| Sep 27, 2019 | Oct 15, 2019 | € 0,28 | 5,21% |
| Jun 27, 2019 | Jul 12, 2019 | € 0,28 | 5,24% |
| Mar 28, 2019 | Apr 12, 2019 | € 0,28 | 5,00% |
Belangrijkste Punten
Revenue grew 15,02% annually over 5 years — strong growth
Earnings grew 290,81% over the past year
Generating 89,91M in free cash flow
PEG of 0,07 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,22%
Cash machine — converts 142,51% of earnings into free cash flow
Groei
Revenue Growth (5Y)
15,02%
Revenue (1Y)3,80%
Earnings (1Y)290,81%
FCF Growth (3Y)7,94%
Kwaliteit
Return on Equity
5,31%
ROIC3,12%
Net Margin5,85%
Op. Margin9,92%
Veiligheid
Debt / Equity
1,27
Current RatioN/A
Interest Coverage1,24
Waardering
P/E Ratio
21,94
Forward P/E55,63
P/B Ratio1,22
EV/EBITDA25,06
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,80% | Revenue Growth (3Y) | 2,55% |
| Earnings Growth (1Y) | 290,81% | Earnings Growth (3Y) | 81,54% |
| Revenue Growth (5Y) | 15,02% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,08B | Net Income (TTM) | 63,09M |
| ROE | 5,31% | ROA | 2,25% |
| Gross Margin | 1,47% | Operating Margin | 9,92% |
| Net Margin | 5,85% | Free Cash Flow (TTM) | 89,91M |
| ROIC | 3,12% | FCF Growth (3Y) | 7,94% |
| Safety | |||
| Debt / Equity | 1,27 | Current Ratio | N/A |
| Interest Coverage | 1,24 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 0,86% |
| Dividend Growth (3Y) | 40,95% | Dividend Growth (5Y) | -12,63% |
| Consecutive Div Years | 6 yrs | ||
| Valuation | |||
| P/E Ratio | 21,94 | Forward P/E | 55,63 |
| P/B Ratio | 1,22 | P/S Ratio | 1,28 |
| PEG Ratio | 0,07 | Forward PEG | N/A |
| EV/EBITDA | 25,06 | Fwd EV/EBITDA | 6,53 |
| Forward P/S | 1,25 | Fwd Earnings Yield | 1,80% |
| FCF Yield | 6,50% | ||
| Market Cap | 1,38B | Enterprise Value | 2,68B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,08B | 1,04B | 1,03B | 997,61M | 616,19M |
| Net Income | 63,09M | 16,14M | 19,14M | 55,92M | -143,52M |
| EPS (Diluted) | 0,64 | 0,15 | 0,17 | 0,49 | -1,29 |
| Gross Profit | 15,81M | 252,31M | 268,17M | 278,15M | 128,10M |
| Operating Income | 107,02M | 86,84M | 97,61M | 111,39M | -60,88M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,81B | 2,83B | 2,90B | 3,08B | 3,09B |
| Total Liabilities | 1,63B | 1,55B | 1,58B | 1,62B | 1,65B |
| Shareholders' Equity | 1,13B | 1,24B | 1,29B | 1,44B | 1,43B |
| Total Debt | 1,44B | 1,33B | 1,39B | 1,43B | 1,50B |
| Cash & Equivalents | 140,43M | 78,20M | 164,73M | 305,10M | 517,38M |
| Current Assets | 167,36M | 169,34M | 255,51M | 403,47M | 617,38M |
| Current Liabilities | 0,0 | 115,46M | 113,18M | 118,55M | 89,32M |