Terug
30
Dagbereik
€ 30,30
€ 31,56
52-Weeksbereik
€ 29,13
€ 36,51
Volume
500
50D / 200D Gem.
€ 33,89
/
€ 34,19
Vorige Slotkoers
€ 30,30
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,8 | 11,2 |
| P/B | 0,8 | 0,8 |
| ROE % | 4,0 | 6,1 |
| Net Margin % | 30,4 | 19,9 |
| Rev Growth 5Y % | 23,9 | 6,9 |
| D/E | 1,0 | 0,9 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,49
€ 2,38 – € 2,61
|
220 M | 1 |
| FY2028 |
€ 2,41
€ 2,30 – € 2,52
|
210 M | 1 |
| FY2027 |
€ 2,35
€ 2,25 – € 2,46
|
200 M | 1 |
Belangrijkste Punten
Revenue grew 23,90% annually over 5 years — strong growth
ROE of 4,02% is below average
Net margin of 30,40% shows strong profitability
Generating 84,84M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 15,12%
Cash machine — converts 124,68% of earnings into free cash flow
Groei
Revenue Growth (5Y)
23,90%
Revenue (1Y)8,78%
Earnings (1Y)2,88%
FCF Growth (3Y)88,80%
Kwaliteit
Return on Equity
4,02%
ROIC1,58%
Net Margin30,40%
Op. Margin33,07%
Veiligheid
Debt / Equity
1,01
Current Ratio0,33
Interest Coverage1,59
Waardering
P/E Ratio
20,79
P/B Ratio0,81
EV/EBITDA43,00
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,78% | Revenue Growth (3Y) | 8,11% |
| Earnings Growth (1Y) | 2,88% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 23,90% | Earnings Growth (5Y) | -4,31% |
| Profitability | |||
| Revenue (TTM) | 223,85M | Net Income (TTM) | 68,05M |
| ROE | 4,02% | ROA | 1,83% |
| Gross Margin | 70,27% | Operating Margin | 33,07% |
| Net Margin | 30,40% | Free Cash Flow (TTM) | 84,84M |
| ROIC | 1,58% | FCF Growth (3Y) | 88,80% |
| Safety | |||
| Debt / Equity | 1,01 | Current Ratio | 0,33 |
| Interest Coverage | 1,59 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 20,79 | P/B Ratio | 0,81 |
| P/S Ratio | 6,32 | PEG Ratio | -2,43 |
| EV/EBITDA | 43,00 | Dividend Yield | 0,03% |
| Market Cap | 1,41B | Enterprise Value | 3,18B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 223,85M | 205,79M | 191,53M | 133,59M | 94,98M |
| Net Income | 68,05M | 66,14M | -9,90M | 186,19M | 81,18M |
| EPS (Diluted) | 1,24 | 1,62 | -0,25 | 6,21 | 3,29 |
| Gross Profit | 157,31M | 150,09M | 135,78M | 94,70M | 69,42M |
| Operating Income | 74,02M | 131,48M | 41,63M | 137,15M | 90,99M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 3,73B | 3,52B | 3,40B | 3,22B | 2,08B |
| Total Liabilities | 1,98B | 1,89B | 1,88B | 1,73B | 1,07B |
| Shareholders' Equity | 1,75B | 1,63B | 1,52B | 1,49B | 984,44M |
| Total Debt | 1,77B | 1,70B | 1,69B | 1,56B | 919,60M |
| Cash & Equivalents | 4,75M | 9,46M | 13,77M | 7,82M | 10,85M |
| Current Assets | 24,59M | 121,51M | 111,64M | 71,14M | 89,44M |
| Current Liabilities | 75,37M | 215,20M | 565,97M | 256,55M | 218,23M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#815 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026