Terug
Dagbereik
€ 40,46
€ 42,19
52-Weeksbereik
€ 18,59
€ 73,87
Volume
546.990
50D / 200D Gem.
€ 53,86
/
€ 49,71
Vorige Slotkoers
€ 41,48
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -33,8 | 14,4 |
| P/B | 7,6 | 1,9 |
| ROE % | -20,9 | 11,4 |
| Net Margin % | -9,0 | 6,5 |
| Rev Growth 5Y % | 33,2 | 8,4 |
| D/E | 1,3 | 0,6 |
Koersdoel Analisten
Hold
€ 63,67
+53.6%
Low: € 56,00
High: € 75,00
Forward K/W
57,5
Forward WPA
€ 0,72
WPA Groei (sch.)
+0,0%
Omzet Sch.
830 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,57
€ 0,03 – € 2,76
|
1,1 B | 3 |
| FY2027 |
€ 1,16
€ 0,86 – € 1,46
|
990 M | 5 |
| FY2026 |
€ 0,72
€ 0,38 – € 1,04
|
830 M | 6 |
Belangrijkste Punten
Revenue grew 33,17% annually over 5 years — strong growth
Negative free cash flow of -24,09M
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,30%
Capital efficient — spends only 4,40% of revenue on capex
Groei
Revenue Growth (5Y)
33,17%
Revenue (1Y)25,87%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-20,93%
ROIC-5,46%
Net Margin-8,99%
Op. Margin-6,63%
Veiligheid
Debt / Equity
1,27
Current Ratio3,76
Interest Coverage-9,28
Waardering
P/E Ratio
-33,80
P/B Ratio7,57
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 25,87% | Revenue Growth (3Y) | 21,73% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 33,17% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 686,63M | Net Income (TTM) | -61,75M |
| ROE | -20,93% | ROA | -8,78% |
| Gross Margin | 39,14% | Operating Margin | -6,63% |
| Net Margin | -8,99% | Free Cash Flow (TTM) | -24,09M |
| ROIC | -5,46% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,27 | Current Ratio | 3,76 |
| Interest Coverage | -9,28 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -33,80 | P/B Ratio | 7,57 |
| P/S Ratio | 3,04 | PEG Ratio | -2,65 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 2,09B | Enterprise Value | 2,42B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 686,63M | 545,53M | 463,41M | 380,92M | 218,34M |
| Net Income | -61,75M | -50,40M | -67,47M | -79,06M | -61,38M |
| EPS (Diluted) | -1,22 | -1,03 | -1,41 | -1,61 | -1,32 |
| Gross Profit | 268,77M | 215,62M | 178,26M | 145,99M | 57,14M |
| Operating Income | -45,52M | -56,15M | -73,58M | -77,09M | -58,69M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 703,72M | 680,13M | 707,39M | 734,11M | 502,59M |
| Total Liabilities | 426,98M | 364,53M | 376,97M | 362,32M | 77,10M |
| Shareholders' Equity | 275,60M | 314,45M | 329,30M | 370,71M | 424,45M |
| Total Debt | 349,26M | 295,14M | 299,52M | 302,32M | 22,47M |
| Cash & Equivalents | 15,00M | 22,23M | 53,42M | 65,66M | 86,26M |
| Current Assets | 334,64M | 327,54M | 356,23M | 387,24M | 163,43M |
| Current Liabilities | 88,94M | 74,79M | 83,20M | 64,03M | 57,04M |