Skip to main content
Terug
Watch Compare

Xos, Inc.

Datakwaliteit: 100%
Ook genoteerd als XOSWW Nasdaq
XOS
Nasdaq Manufacturing Transportation Equipment
€ 1,77
▼ € 0,07 (-3,80%)
Marktkapitalisatie: 22,05 M
Prijs
€ 1,84
Marktkapitalisatie
22,05 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Revenue grew 73,74% annually over 5 years — strong growth
Debt/Equity of 0,05 — conservative balance sheet
Generating 5,37 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 91,55%
Capital efficient — spends only 0,00% of revenue on capex

Groei

Revenue Growth (5Y)
73,74%
Boven sectorgemiddelde (1,82%)
Revenue (1Y)-17,81%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
-102,54%
Onder sectorgemiddelde (-53,34%)
ROIC-51,84%
Net Margin-55,05%
Op. Margin-71,93%

Veiligheid

Debt / Equity
0,05
Onder sectorgemiddelde (0,31)
Current Ratio2,41
Interest CoverageN/A

Waardering

PE (TTM)
-0,87
Boven sectorgemiddelde (-1,47)
P/B Ratio0,71
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Manufacturing sector mediaan (1364 peers)
Metriek Aandeel Sector Mediaan
P/E -0,9 -1,5
P/B 0,7 1,6
ROE % -102,5 -53,3
Net Margin % -55,1 -41,5
Rev Growth 5Y % 73,7 1,8
D/E 0,1 0,3

Koersdoel Analisten

1 analist
Buy
Huidig
€ 1,77
+126.0%
Koersdoel
€ 4,00
€ 4,00
€ 4,00
€ 4,00
Vooruitzicht
Forward WPA -€ 2,27
Omzet Sch. 51,76 M

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2027 -€ 2,27
-€ 2,27 – -€ 2,27
 51,76 M 1
FY2026 -€ 2,42
-€ 2,50 – -€ 2,34
 46,25 M 2

Winstverassingen

Laatste 4 kwartalen
Kwartaal Geschat WPA Werkelijk WPA Verrassing
Q42025 -€ 0,60 -€ 0,86 -43,3%
Q32025 -€ 0,80 € 0,45 +155,8%
Q22025 -€ 1,07 -€ 0,88 +17,8%
Q12025 -€ 0,94 -€ 1,11 -18,5%

All Fundamental Metrics
Growth
Revenue Growth (1Y) -17,81% Revenue Growth (3Y) 1,64%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 73,74% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 45,99 M Net Income (TTM) -25,32 M
ROE -102,54% ROA -32,85%
Gross Margin 5,92% Operating Margin -71,93%
Net Margin -55,05% Free Cash Flow (TTM) 5,37 M
ROIC -51,84% FCF Growth (3Y) N/A
Safety
Debt / Equity 0,05 Current Ratio 2,41
Interest Coverage N/A Asset Turnover 0,60
Working Capital 36,57 M Tangible Book Value 31,06 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,87 Forward P/E N/A
P/B Ratio 0,71 P/S Ratio 0,48
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 24,33%
Market Cap 22,05 M Enterprise Value 9,62 M
Per Share
EPS (Diluted TTM) -2,71 Revenue / Share 3,84
FCF / Share 0,45 OCF / Share 0,45
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0,00% FCF Conversion -21,19%
SBC-Adj. FCF -2,10 M Growth Momentum -91,55

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Revenue 45,99 M 55,96 M 44,52 M 36,38 M —
Net Income -25,32 M -50,16 M -75,84 M -73,33 M -352.446,0
EPS (Diluted) -2,71 -6,69 -13,11 -0,44 —
Gross Profit 2,72 M 3,97 M -1,29 M -30,03 M —
Operating Income -33,08 M -45,87 M -64,97 M -111,35 M —
EBITDA — — — — —
R&D Expenses 8,00 M 10,63 M 19,59 M 30,68 M —
SG&A Expenses — — — — —
D&A — — — — —
Interest Expense — — — — —
Income Tax 23.000,0 37.000,0 21.000,0 8.000,0 —

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2020
Total Assets 60,36 M 98,33 M 93,68 M 189,94 M 376,27 M
Total Liabilities 37,08 M 64,72 M 48,49 M 77,86 M 13,25 M
Shareholders' Equity 23,29 M 33,61 M 45,20 M 112,08 M 5,00 M
Total Debt 958.000,0 1,28 M 1,00 M 2,07 M —
Cash & Equivalents 14,04 M 11,00 M 11,64 M 35,63 M 821.331,0
Current Assets 49,88 M 82,30 M 71,70 M 163,20 M 1,26 M
Current Liabilities 23,66 M 46,67 M 19,57 M 45,77 M 122.735,0