Terug
Dagbereik
€ 181,72
€ 192,74
52-Weeksbereik
€ 85,06
€ 220,50
Volume
1.937.508
50D / 200D Gem.
€ 180,59
/
€ 144,12
Vorige Slotkoers
€ 185,60
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (892 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 69,2 | 14,4 |
| P/B | 11,8 | 1,9 |
| ROE % | 18,3 | 11,4 |
| Net Margin % | 3,9 | 6,5 |
| Rev Growth 5Y % | 3,2 | 8,4 |
| D/E | 2,5 | 0,6 |
Koersdoel Analisten
Hold
€ 190,33
+2.1%
Low: € 95,00
High: € 250,00
Forward K/W
41,5
Forward WPA
€ 4,48
WPA Groei (sch.)
+0,0%
Omzet Sch.
8,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 9,36
€ 8,96 – € 9,59
|
10 B | 1 |
| FY2028 |
€ 7,19
€ 7,11 – € 7,27
|
9,6 B | 2 |
| FY2027 |
€ 5,78
€ 5,32 – € 6,06
|
9,1 B | 15 |
Belangrijkste Punten
Revenue grew 3,16% annually over 5 years — modest growth
Earnings declined -18,35% over the past year
ROE of 18,26% — decent returns on equity
Debt/Equity of 2,53 — high leverage
Generating 329,00M in free cash flow
P/E of 69,22 — premium valuation
Groei
Revenue Growth (5Y)
3,16%
Revenue (1Y)1,05%
Earnings (1Y)-18,35%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
18,26%
ROIC8,33%
Net Margin3,87%
Op. Margin8,94%
Veiligheid
Debt / Equity
2,53
Current Ratio1,05
Interest Coverage3,33
Waardering
P/E Ratio
69,22
P/B Ratio11,75
EV/EBITDA36,03
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,05% | Revenue Growth (3Y) | 2,63% |
| Earnings Growth (1Y) | -18,35% | Earnings Growth (3Y) | 29,30% |
| Revenue Growth (5Y) | 3,16% | Earnings Growth (5Y) | -1,52% |
| Profitability | |||
| Revenue (TTM) | 8,16B | Net Income (TTM) | 316,00M |
| ROE | 18,26% | ROA | 3,86% |
| Gross Margin | 12,00% | Operating Margin | 8,94% |
| Net Margin | 3,87% | Free Cash Flow (TTM) | 329,00M |
| ROIC | 8,33% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,53 | Current Ratio | 1,05 |
| Interest Coverage | 3,33 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 69,22 | P/B Ratio | 11,75 |
| P/S Ratio | 2,68 | PEG Ratio | -2,61 |
| EV/EBITDA | 36,03 | Dividend Yield | 0,00% |
| Market Cap | 21,87B | Enterprise Value | 26,26B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,16B | 8,07B | 7,74B | 7,72B | 7,20B |
| Net Income | 316,00M | 387,00M | 189,00M | 666,00M | 336,00M |
| EPS (Diluted) | 2,64 | 3,23 | 1,60 | 5,76 | 2,95 |
| Gross Profit | 979,00M | 915,00M | 770,00M | 730,00M | 525,00M |
| Operating Income | 729,00M | 660,00M | 438,00M | 377,00M | 312,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,19B | 7,71B | 7,49B | 6,27B | 8,72B |
| Total Liabilities | 6,33B | 6,11B | 6,23B | 5,26B | 7,58B |
| Shareholders' Equity | 1,86B | 1,60B | 1,27B | 1,01B | 1,14B |
| Total Debt | 4,70B | 4,12B | 4,11B | 3,25B | 4,27B |
| Cash & Equivalents | 310,00M | 246,00M | 412,00M | 460,00M | 228,00M |
| Current Assets | 1,63B | 1,51B | 1,59B | 1,63B | 2,69B |
| Current Liabilities | 1,56B | 1,42B | 1,59B | 1,51B | 2,55B |