Terug
Dagbereik
€ 17,56
€ 18,47
52-Weeksbereik
€ 6,70
€ 18,73
Volume
1.238.390
50D / 200D Gem.
€ 16,43
/
€ 12,99
Vorige Slotkoers
€ 17,81
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 40,5 | 12,9 |
| P/B | 1,4 | 1,6 |
| ROE % | 3,4 | 9,9 |
| Net Margin % | 3,2 | 7,9 |
| Rev Growth 5Y % | 18,1 | 9,4 |
| D/E | 0,2 | 0,5 |
Koersdoel Analisten
Hold
€ 17,00
-7.6%
Low: € 13,00
High: € 21,00
Forward K/W
13,5
Forward WPA
€ 1,32
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
1,7 B | 0 |
| FY2028 |
€ 1,85
€ 1,83 – € 1,87
|
1,7 B | 1 |
| FY2027 |
€ 1,62
€ 1,61 – € 1,64
|
1,7 B | 2 |
Belangrijkste Punten
Revenue grew 18,11% annually over 5 years — strong growth
ROE of 3,42% is below average
Debt/Equity of 0,15 — conservative balance sheet
Generating 97,79M in free cash flow
P/E of 40,48 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 24,28%
Groei
Revenue Growth (5Y)
18,11%
Revenue (1Y)-6,17%
Earnings (1Y)-0,45%
FCF Growth (3Y)145,69%
Kwaliteit
Return on Equity
3,42%
ROIC4,94%
Net Margin3,22%
Op. Margin7,21%
Veiligheid
Debt / Equity
0,15
Current Ratio2,16
Interest Coverage8,11
Waardering
P/E Ratio
40,48
P/B Ratio1,36
EV/EBITDA18,30
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -6,17% | Revenue Growth (3Y) | 3,07% |
| Earnings Growth (1Y) | -0,45% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 18,11% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,61B | Net Income (TTM) | 51,69M |
| ROE | 3,42% | ROA | 2,20% |
| Gross Margin | 12,77% | Operating Margin | 7,21% |
| Net Margin | 3,22% | Free Cash Flow (TTM) | 97,79M |
| ROIC | 4,94% | FCF Growth (3Y) | 145,69% |
| Safety | |||
| Debt / Equity | 0,15 | Current Ratio | 2,16 |
| Interest Coverage | 8,11 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 40,48 | P/B Ratio | 1,36 |
| P/S Ratio | 1,30 | PEG Ratio | 0,00 |
| EV/EBITDA | 18,30 | Dividend Yield | 0,01% |
| Market Cap | 2,09B | Enterprise Value | 2,12B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,61B | 1,71B | 1,51B | 1,28B | 825,76M |
| Net Income | 51,69M | 51,92M | -23,36M | -20,15M | -131,89M |
| EPS (Diluted) | 0,45 | 0,45 | -0,21 | -0,18 | -1,64 |
| Gross Profit | 205,22M | 233,17M | 110,61M | 82,29M | 730.999,0 |
| Operating Income | 115,83M | 127,55M | 34,96M | 23,91M | -73,15M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,35B | 2,41B | 2,07B | 1,96B | 1,92B |
| Total Liabilities | 814,17M | 916,47M | 769,74M | 678,54M | 626,11M |
| Shareholders' Equity | 1,53B | 1,49B | 1,30B | 1,29B | 1,30B |
| Total Debt | 224,62M | 203,05M | 110,88M | 94,72M | 110,30M |
| Cash & Equivalents | 197,47M | 184,66M | 153,17M | 218,46M | 239,85M |
| Current Assets | 960,34M | 964,05M | 851,60M | 865,51M | 764,13M |
| Current Liabilities | 443,66M | 484,43M | 488,85M | 437,71M | 331,21M |