Skip to main content
Back
Watch Compare

X3 Holdings Co., Ltd.

Data quality: 100%
XTKG
Nasdaq Technology IT Services
$0.59
▼ $0.45 (-42.88%)
Mkt Cap: 1.23 M
Price
$0.59
Mkt Cap
1.23 M
Day Range
$0.48 — $1.06
52-Week Range
$0.48 — $489.60
Volume
1,235,744
Open $1.05
50D / 200D Avg
$3.71
84.00% below
50D / 200D Avg
$212.77
99.72% below

Quick Summary

Key Takeaways

Revenue declined -18.77% annually over 5 years
Negative free cash flow of -1.91 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 12.22%
Capital efficient — spends only 1.51% of revenue on capex

Growth

Revenue Growth (5Y)
-18.77%
Below sector avg (9.35%)
Revenue (1Y)-30.99%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-97.74%
Below sector avg (8.56%)
ROIC-76.32%
Net Margin-855.39%
Op. Margin-931.09%

Safety

Debt / Equity
N/A
Current Ratio0.95
Interest CoverageN/A

Valuation

PE (TTM)
-0.01
Below sector avg (18.70)
P/B Ratio0.03
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (611 peers)
Metric Stock Sector Median
P/E 0.0 18.7
P/B 0.0 4.5
ROE % -97.7 8.6
Net Margin % -855.4 5.6
Rev Growth 5Y % -18.8 9.4
D/E — 0.4

All Fundamental Metrics
Growth
Revenue Growth (1Y) -30.99% Revenue Growth (3Y) 5.25%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -18.77% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 9.60 M Net Income (TTM) -82.13 M
ROE -97.74% ROA -67.60%
Gross Margin 39.28% Operating Margin -931.09%
Net Margin -855.39% Free Cash Flow (TTM) -1.91 M
ROIC -76.32% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.95
Interest Coverage N/A Asset Turnover 0.08
Working Capital -1.26 M Tangible Book Value 34.61 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.01 Forward P/E N/A
P/B Ratio 0.03 P/S Ratio 0.13
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -155.48%
Market Cap 1.23 M Enterprise Value -1.42 M
Per Share
EPS (Diluted TTM) -51.65 Revenue / Share 4.64
FCF / Share -0.92 OCF / Share -0.85
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 1.51% FCF Conversion 2.33%
SBC-Adj. FCF -7.75 M Growth Momentum -12.22

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 11.61 M 16.82 M 10.48 M 32.09 M 26.66 M
Net Income -76.24 M -109.60 M -21.55 M -9.48 M -18.36 M
EPS (Diluted) -33.99 -3.56 -0.20 — —
Gross Profit 4.62 M 3.42 M 3.77 M 10.72 M 9.39 M
Operating Income -83.40 M -53.56 M -20.10 M -8.11 M -3.29 M
EBITDA — — — — —
R&D Expenses 4.06 M 4.81 M 3.46 M 2.61 M 2.78 M
SG&A Expenses — — — — —
D&A 6.11 M 5.46 M 2.16 M 2.02 M 1.45 M
Interest Expense — 144,080.0 203,380.0 211,197.0 203,289.0
Income Tax -122,754.0 -57,341.0 -999,391.0 -173,941.0 -80,532.0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 86.40 M 175.96 M 130.59 M 114.82 M 106.18 M
Total Liabilities 36.49 M 31.94 M 28.04 M 31.92 M —
Shareholders' Equity 45.94 M 132.84 M 102.81 M 83.16 M 72.81 M
Total Debt — — 9.08 M 2.25 T 74.90 M
Cash & Equivalents 4.19 M 2.99 M 9.40 M 7.00 M 8.40 M
Current Assets 25.50 M 31.07 M 87.41 M 38.62 M 34.76 M
Current Liabilities 34.46 M 31.83 M 27.94 M 31.92 M 33.49 M