Skip to main content
Terug
Watch Compare

X3 Holdings Co., Ltd.

Datakwaliteit: 100%
XTKG
Nasdaq Technology IT Services
€ 0,59
▼ € 0,45 (-42,88%)
Marktkapitalisatie: 1,23 M
Prijs
€ 0,59
Marktkapitalisatie
1,23 M
Dagbereik
€ 0,48 — € 1,06
52-Weeksbereik
€ 0,48 — € 489,60
Volume
1.235.744
Openen € 1,05
50D / 200D Gem.
€ 3,71
84,00% below
50D / 200D Gem.
€ 212,77
99,72% below

Quick Summary

Belangrijkste Punten

Revenue declined -18,77% annually over 5 years
Negative free cash flow of -1,91 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,22%
Capital efficient — spends only 1,51% of revenue on capex

Groei

Revenue Growth (5Y)
-18,77%
Onder sectorgemiddelde (7,29%)
Revenue (1Y)-30,99%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
-97,74%
Onder sectorgemiddelde (1,70%)
ROIC-76,32%
Net Margin-855,39%
Op. Margin-931,09%

Veiligheid

Debt / Equity
N/A
Current Ratio0,95
Interest CoverageN/A

Waardering

PE (TTM)
-0,01
Boven sectorgemiddelde (-0,16)
P/B Ratio0,03
EV/EBITDAN/A
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Technology sector mediaan (1060 peers)
Metriek Aandeel Sector Mediaan
P/E 0,0 -0,2
P/B 0,0 3,0
ROE % -97,7 1,7
Net Margin % -855,4 -0,5
Rev Growth 5Y % -18,8 7,3
D/E — 0,4

Koersdoel Analisten

Geen analistendekking beschikbaar

Winstschattingen

Geen toekomstige schattingen beschikbaar

All Fundamental Metrics
Growth
Revenue Growth (1Y) -30,99% Revenue Growth (3Y) 5,25%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) -18,77% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 9,60 M Net Income (TTM) -82,13 M
ROE -97,74% ROA -67,60%
Gross Margin 39,28% Operating Margin -931,09%
Net Margin -855,39% Free Cash Flow (TTM) -1,91 M
ROIC -76,32% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0,95
Interest Coverage N/A Asset Turnover 0,08
Working Capital -1,26 M Tangible Book Value 34,61 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,01 Forward P/E N/A
P/B Ratio 0,03 P/S Ratio 0,13
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -155,48%
Market Cap 1,23 M Enterprise Value -1,42 M
Per Share
EPS (Diluted TTM) -51,65 Revenue / Share 4,64
FCF / Share -0,92 OCF / Share -0,85
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 1,51% FCF Conversion 2,33%
SBC-Adj. FCF -7,75 M Growth Momentum -12,22

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 11,61 M 16,82 M 10,48 M 32,09 M 26,66 M
Net Income -76,24 M -109,60 M -21,55 M -9,48 M -18,36 M
EPS (Diluted) -33,99 -3,56 -0,20 — —
Gross Profit 4,62 M 3,42 M 3,77 M 10,72 M 9,39 M
Operating Income -83,40 M -53,56 M -20,10 M -8,11 M -3,29 M
EBITDA — — — — —
R&D Expenses 4,06 M 4,81 M 3,46 M 2,61 M 2,78 M
SG&A Expenses — — — — —
D&A 6,11 M 5,46 M 2,16 M 2,02 M 1,45 M
Interest Expense — 144.080,0 203.380,0 211.197,0 203.289,0
Income Tax -122.754,0 -57.341,0 -999.391,0 -173.941,0 -80.532,0

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 86,40 M 175,96 M 130,59 M 114,82 M 106,18 M
Total Liabilities 36,49 M 31,94 M 28,04 M 31,92 M —
Shareholders' Equity 45,94 M 132,84 M 102,81 M 83,16 M 72,81 M
Total Debt — — 9,08 M 2,25 T 74,90 M
Cash & Equivalents 4,19 M 2,99 M 9,40 M 7,00 M 8,40 M
Current Assets 25,50 M 31,07 M 87,41 M 38,62 M 34,76 M
Current Liabilities 34,46 M 31,83 M 27,94 M 31,92 M 33,49 M