Terug
Dagbereik
€ 41,49
€ 43,47
52-Weeksbereik
€ 22,82
€ 43,47
Volume
1.726.946
50D / 200D Gem.
€ 37,21
/
€ 33,54
Vorige Slotkoers
€ 41,21
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -20,2 | 13,1 |
| P/B | 1,5 | 1,6 |
| ROE % | 0,0 | 9,7 |
| Net Margin % | -4,5 | 7,8 |
| Rev Growth 5Y % | -65,7 | 9,4 |
| D/E | 1,0 | 0,5 |
Koersdoel Analisten
Hold
€ 47,00
+10.4%
Forward K/W
0,0
Forward WPA
€ 5.239,64
WPA Groei (sch.)
+0,0%
Omzet Sch.
25000 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 23.528,82
€ 20.460,57 – € 27.369,86
|
36000 B | 1 |
| FY2028 |
€ 11.764,45
€ 10.230,33 – € 13.684,99
|
28000 B | 1 |
| FY2027 |
€ 7.763,63
€ 6.978,20 – € 8.533,95
|
27000 B | 3 |
Belangrijkste Punten
Revenue declined -65,67% annually over 5 years
Earnings declined -100,04% over the past year
Negative free cash flow of -118,00M
PEG of 0,17 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 34,23%
Interest coverage of 1,86× — tight debt servicing
Groei
Revenue Growth (5Y)
-65,67%
Revenue (1Y)-99,90%
Earnings (1Y)-100,04%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-0,01%
ROIC5,94%
Net Margin-4,52%
Op. Margin9,52%
Veiligheid
Debt / Equity
1,03
Current Ratio0,87
Interest Coverage1,86
Waardering
P/E Ratio
-20,22
P/B Ratio1,54
EV/EBITDA15,47
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -99,90% | Revenue Growth (3Y) | -94,23% |
| Earnings Growth (1Y) | -100,04% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -65,67% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 18,28B | Net Income (TTM) | -826,00M |
| ROE | -0,01% | ROA | -2,81% |
| Gross Margin | 27,00% | Operating Margin | 9,52% |
| Net Margin | -4,52% | Free Cash Flow (TTM) | -118,00M |
| ROIC | 5,94% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,03 | Current Ratio | 0,87 |
| Interest Coverage | 1,86 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -20,22 | P/B Ratio | 1,54 |
| P/S Ratio | 0,91 | PEG Ratio | 0,17 |
| EV/EBITDA | 15,47 | Dividend Yield | 0,00% |
| Market Cap | 16,70B | Enterprise Value | 26,92B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 18,28B | 17,90T | 5,48T | 2,53T | 1,32T |
| Net Income | -826,00M | 2,08T | -1,56T | 289,06B | 257,00M |
| EPS (Diluted) | -2,11 | 6169,70 | -2403,42 | 5,67 | 6,79 |
| Gross Profit | 4,94B | 4,94T | 969,46B | 650,78B | 294,87B |
| Operating Income | 1,74B | 1,16T | -1,47T | 297,62B | 58,17B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 29,44B | 30,27T | 17,96T | 4,59T | 2,39T |
| Total Liabilities | 18,40B | 18,05T | 11,47T | 2,72T | 1,54T |
| Shareholders' Equity | 10,81B | 12,00T | 6,42T | 1,85T | 839,89B |
| Total Debt | 11,15B | 9,98T | 6,35T | 1,36T | 812,84B |
| Cash & Equivalents | 933,00M | 1,15T | 805,85B | 136,87B | 62,68B |
| Current Assets | 6,48B | 7,00T | 3,18T | 910,71B | 466,24B |
| Current Liabilities | 7,44B | 8,94T | 3,53T | 846,91B | 391,08B |