Retour
Fourchette du Jour
157,11 €
159,92 €
Fourchette 52 Semaines
137,33 €
169,39 €
Volume
934 149
Moyenne 50J / 200J
159,22 €
/
150,26 €
Clôture Précédente
158,54 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (610 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 28,4 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 19,0 | 5,1 |
| Rev Growth 5Y % | 5,7 | 8,1 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
173,15 €
+8.6%
Low: 158,00 €
High: 190,00 €
P/E Prévisionnel
23,8
BPA Prévisionnel
6,67 €
Croissance BPA (est.)
+0,0%
CA Est.
9,1 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
11,19 €
10,27 € – 11,68 €
|
12 B | 2 |
| FY2029 |
9,69 €
8,89 € – 10,11 €
|
11 B | 4 |
| FY2028 |
8,41 €
7,92 € – 9,08 €
|
10 B | 6 |
Points Clés
Revenue grew 5,69% annually over 5 years — modest growth
Net margin of 18,98% shows strong profitability
Generating 1,64B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3,12%
Cash machine — converts 105,13% of earnings into free cash flow
Capital efficient — spends only 4,52% of revenue on capex
Croissance
Revenue Growth (5Y)
5,69%
Revenue (1Y)8,81%
Earnings (1Y)4,91%
FCF Growth (3Y)11,51%
Qualité
Return on Equity
N/A
ROIC41,38%
Net Margin18,98%
Op. Margin30,80%
Sécurité
Debt / Equity
N/A
Current Ratio1,35
Interest Coverage5,06
Valorisation
P/E Ratio
28,39
P/B RatioN/A
EV/EBITDA21,92
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 8,81% | Revenue Growth (3Y) | 7,74% |
| Earnings Growth (1Y) | 4,91% | Earnings Growth (3Y) | -1,20% |
| Revenue Growth (5Y) | 5,69% | Earnings Growth (5Y) | -0,25% |
| Profitability | |||
| Revenue (TTM) | 8,21B | Net Income (TTM) | 1,56B |
| ROE | N/A | ROA | 19,02% |
| Gross Margin | 46,17% | Operating Margin | 30,80% |
| Net Margin | 18,98% | Free Cash Flow (TTM) | 1,64B |
| ROIC | 41,38% | FCF Growth (3Y) | 11,51% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,35 |
| Interest Coverage | 5,06 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 28,39 | P/B Ratio | N/A |
| P/S Ratio | 5,39 | PEG Ratio | 4,59 |
| EV/EBITDA | 21,92 | Dividend Yield | 0,02% |
| Market Cap | 44,27B | Enterprise Value | 55,47B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,21B | 7,55B | 7,08B | 6,84B | 6,58B |
| Net Income | 1,56B | 1,49B | 1,60B | 1,33B | 1,58B |
| EPS (Diluted) | 5,56 | 5,22 | 5,60 | 4,57 | 5,22 |
| Gross Profit | 3,79B | 3,58B | 3,50B | 3,31B | 3,17B |
| Operating Income | 2,53B | 2,40B | 2,32B | 2,19B | 2,14B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,20B | 6,73B | 6,23B | 5,85B | 5,97B |
| Total Liabilities | 15,52B | 14,38B | 14,09B | 14,72B | 14,34B |
| Shareholders' Equity | -7,33B | -7,65B | -7,86B | -8,88B | -8,37B |
| Total Debt | 11,91B | 12,29B | 12,03B | 12,66B | 12,13B |
| Cash & Equivalents | 709,00M | 616,00M | 512,00M | 367,00M | 486,00M |
| Current Assets | 2,04B | 1,87B | 1,61B | 1,61B | 1,53B |
| Current Liabilities | 1,52B | 1,27B | 1,28B | 1,67B | 1,42B |