Terug
Dagbereik
€ 51,58
€ 52,34
52-Weeksbereik
€ 41,00
€ 58,39
Volume
1.041.981
50D / 200D Gem.
€ 52,32
/
€ 47,19
Vorige Slotkoers
€ 51,99
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,7 | 11,1 |
| P/B | 3,4 | 1,4 |
| ROE % | 16,7 | 10,7 |
| Net Margin % | 7,9 | 5,2 |
| Rev Growth 5Y % | 4,6 | 8,1 |
| D/E | 0,4 | 0,8 |
Koersdoel Analisten
Hold
€ 59,05
+13.9%
Low: € 55,00
High: € 63,64
Forward K/W
18,0
Forward WPA
€ 2,89
WPA Groei (sch.)
+0,0%
Omzet Sch.
13 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 3,54
€ 3,08 – € 4,07
|
14 B | 18 |
| FY2027 |
€ 3,22
€ 2,98 – € 3,47
|
13 B | 15 |
| FY2026 |
€ 2,89
€ 2,77 – € 2,99
|
13 B | 15 |
Belangrijkste Punten
Revenue grew 4,60% annually over 5 years — modest growth
ROE of 16,73% — decent returns on equity
Debt/Equity of 0,44 — conservative balance sheet
Generating 840,00M in free cash flow
Cash machine — converts 90,42% of earnings into free cash flow
Capital efficient — spends only 5,31% of revenue on capex
Groei
Revenue Growth (5Y)
4,60%
Revenue (1Y)4,37%
Earnings (1Y)1,98%
FCF Growth (3Y)4,92%
Kwaliteit
Return on Equity
16,73%
ROIC14,15%
Net Margin7,87%
Op. Margin12,36%
Veiligheid
Debt / Equity
0,44
Current Ratio1,05
Interest Coverage0,00
Waardering
P/E Ratio
19,70
P/B Ratio3,40
EV/EBITDA13,82
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,37% | Revenue Growth (3Y) | 3,66% |
| Earnings Growth (1Y) | 1,98% | Earnings Growth (3Y) | 5,99% |
| Revenue Growth (5Y) | 4,60% | Earnings Growth (5Y) | -1,58% |
| Profitability | |||
| Revenue (TTM) | 11,80B | Net Income (TTM) | 929,00M |
| ROE | 16,73% | ROA | 8,62% |
| Gross Margin | 17,28% | Operating Margin | 12,36% |
| Net Margin | 7,87% | Free Cash Flow (TTM) | 840,00M |
| ROIC | 14,15% | FCF Growth (3Y) | 4,92% |
| Safety | |||
| Debt / Equity | 0,44 | Current Ratio | 1,05 |
| Interest Coverage | 0,00 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 19,70 | P/B Ratio | 3,40 |
| P/S Ratio | 1,55 | PEG Ratio | 2,41 |
| EV/EBITDA | 13,82 | Dividend Yield | 0,02% |
| Market Cap | 18,30B | Enterprise Value | 20,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11,80B | 11,30B | 10,98B | 9,57B | 9,85B |
| Net Income | 929,00M | 911,00M | 827,00M | 442,00M | 990,00M |
| EPS (Diluted) | 2,50 | 2,34 | 1,97 | 1,04 | 2,28 |
| Gross Profit | 2,04B | 1,89B | 1,89B | 1,43B | 1,41B |
| Operating Income | 1,46B | 1,16B | 1,11B | 629,00M | 1,39B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,78B | 11,12B | 12,03B | 11,83B | 13,22B |
| Total Liabilities | 4,68B | 4,69B | 4,91B | 4,67B | 5,30B |
| Shareholders' Equity | 5,38B | 5,73B | 6,41B | 6,48B | 7,06B |
| Total Debt | 2,35B | 2,41B | 2,54B | 2,40B | 2,83B |
| Cash & Equivalents | 506,00M | 723,00M | 1,13B | 1,13B | 1,14B |
| Current Assets | 2,36B | 2,69B | 3,43B | 3,94B | 4,72B |
| Current Liabilities | 2,25B | 2,28B | 2,42B | 2,17B | 2,38B |