Terug
Dagbereik
€ 17,00
€ 17,77
52-Weeksbereik
€ 10,69
€ 24,90
Volume
5.566.212
50D / 200D Gem.
€ 18,59
/
€ 18,07
Vorige Slotkoers
€ 16,95
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -136,9 | 12,6 |
| P/B | 5,4 | 3,0 |
| ROE % | -4,3 | 8,9 |
| Net Margin % | -2,4 | 5,6 |
| Rev Growth 5Y % | 29,9 | 9,2 |
| D/E | 0,2 | 0,3 |
Koersdoel Analisten
Hold
€ 28,86
+63.4%
Low: € 25,00
High: € 36,00
Forward K/W
18,7
Forward WPA
€ 0,94
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 1,67
€ 1,64 – € 1,70
|
2,6 B | 2 |
| FY2028 |
€ 1,57
€ 1,54 – € 1,60
|
2,3 B | 5 |
| FY2027 |
€ 1,19
€ 1,03 – € 1,34
|
2 B | 7 |
Belangrijkste Punten
Revenue grew 29,89% annually over 5 years — strong growth
Debt/Equity of 0,24 — conservative balance sheet
Generating 185,09M in free cash flow
Capital efficient — spends only 1,06% of revenue on capex
ROIC of 0,40% — low return on invested capital
Groei
Revenue Growth (5Y)
29,89%
Revenue (1Y)29,72%
Earnings (1Y)N/A
FCF Growth (3Y)84,20%
Kwaliteit
Return on Equity
-4,25%
ROIC0,40%
Net Margin-2,42%
Op. Margin0,41%
Veiligheid
Debt / Equity
0,24
Current Ratio1,60
Interest Coverage14,48
Waardering
P/E Ratio
-136,94
P/B Ratio5,36
EV/EBITDA780,37
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 29,72% | Revenue Growth (3Y) | 33,80% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 29,89% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,30B | Net Income (TTM) | -31,51M |
| ROE | -4,25% | ROA | -2,10% |
| Gross Margin | 60,63% | Operating Margin | 0,41% |
| Net Margin | -2,42% | Free Cash Flow (TTM) | 185,09M |
| ROIC | 0,40% | FCF Growth (3Y) | 84,20% |
| Safety | |||
| Debt / Equity | 0,24 | Current Ratio | 1,60 |
| Interest Coverage | 14,48 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -136,94 | P/B Ratio | 5,36 |
| P/S Ratio | 3,31 | PEG Ratio | 2,27 |
| EV/EBITDA | 780,37 | Dividend Yield | 0,00% |
| Market Cap | 4,31B | Enterprise Value | 4,19B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,30B | 1,01B | 728,72M | 590,96M | 458,34M |
| Net Income | -31,51M | -69,77M | -187,48M | -279,24M | -249,56M |
| EPS (Diluted) | -0,14 | -0,38 | -1,20 | -2,01 | -1,95 |
| Gross Profit | 791,08M | 550,10M | 403,09M | 323,62M | 237,70M |
| Operating Income | 5,37M | -59,69M | -164,64M | -258,69M | -245,73M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,50B | 1,13B | 564,79M | 480,01M | 402,07M |
| Total Liabilities | 698,94M | 454,36M | 384,27M | 351,98M | 311,59M |
| Shareholders' Equity | 804,59M | 676,80M | 180,52M | 128,03M | 90,49M |
| Total Debt | 197,08M | 196,29M | 184,15M | 183,95M | 183,61M |
| Cash & Equivalents | 319,76M | 366,16M | 131,73M | 121,11M | 103,86M |
| Current Assets | 685,78M | 616,54M | 309,75M | 236,45M | 196,06M |
| Current Liabilities | 429,48M | 199,34M | 176,39M | 128,71M | 105,76M |