Terug
Dagbereik
€ 139,32
€ 149,97
52-Weeksbereik
€ 139,32
€ 336,99
Volume
3.387.335
50D / 200D Gem.
€ 178,78
/
€ 258,22
Vorige Slotkoers
€ 151,80
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -540,4 | 12,2 |
| P/B | 12,5 | 2,9 |
| ROE % | -2,7 | 8,9 |
| Net Margin % | -1,6 | 5,6 |
| Rev Growth 5Y % | 41,2 | 9,2 |
| D/E | 1,0 | 0,3 |
Koersdoel Analisten
Hold
€ 282,47
+102.6%
Low: € 209,00
High: € 360,00
Forward K/W
37,9
Forward WPA
€ 4,01
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,3 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 5,05
€ 4,96 – € 5,17
|
6,3 B | 4 |
| FY2029 |
€ 4,31
€ 4,23 – € 4,41
|
5,4 B | 9 |
| FY2028 |
€ 5,53
-€ 8,57 – € 29,58
|
4,7 B | 11 |
Belangrijkste Punten
Revenue grew 41,17% annually over 5 years — strong growth
Generating 726,69M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 17,86%
Capital efficient — spends only 9,19% of revenue on capex
Groei
Revenue Growth (5Y)
41,17%
Revenue (1Y)23,31%
Earnings (1Y)N/A
FCF Growth (3Y)47,59%
Kwaliteit
Return on Equity
-2,70%
ROIC-2,68%
Net Margin-1,55%
Op. Margin-4,81%
Veiligheid
Debt / Equity
1,00
Current Ratio2,01
Interest Coverage-13,49
Waardering
P/E Ratio
-540,43
P/B Ratio12,46
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 23,31% | Revenue Growth (3Y) | 28,58% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 41,17% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,67B | Net Income (TTM) | -41,48M |
| ROE | -2,70% | ROA | -0,65% |
| Gross Margin | 76,87% | Operating Margin | -4,81% |
| Net Margin | -1,55% | Free Cash Flow (TTM) | 726,69M |
| ROIC | -2,68% | FCF Growth (3Y) | 47,59% |
| Safety | |||
| Debt / Equity | 1,00 | Current Ratio | 2,01 |
| Interest Coverage | -13,49 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -540,43 | P/B Ratio | 12,46 |
| P/S Ratio | 8,39 | PEG Ratio | 34,55 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 22,42B | Enterprise Value | 21,82B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,67B | 2,17B | 1,62B | 1,09B | 673,10M |
| Net Income | -41,48M | -57,71M | -202,34M | -390,28M | -262,03M |
| EPS (Diluted) | -0,27 | -0,39 | -1,40 | -2,77 | -1,93 |
| Gross Profit | 2,05B | 1,69B | 1,25B | 847,63M | 522,46M |
| Operating Income | -128,46M | -123,88M | -215,44M | -327,43M | -207,40M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,42B | 4,70B | 3,61B | 2,83B | 2,26B |
| Total Liabilities | 4,62B | 3,43B | 2,88B | 2,26B | 1,73B |
| Shareholders' Equity | 1,80B | 1,27B | 725,11M | 573,30M | 528,90M |
| Total Debt | 1,80B | 1,24B | 1,21B | 1,05B | 964,61M |
| Cash & Equivalents | 2,39B | 1,42B | 1,26B | 1,01B | 275,90M |
| Current Assets | 4,89B | 3,40B | 2,89B | 2,26B | 1,85B |
| Current Liabilities | 2,43B | 3,11B | 1,54B | 1,13B | 720,21M |