Back
Also listed as
DWAHY
OTC
Day Range
$33.75
$35.39
52-Week Range
$31.14
$38.55
Volume
100
50D / 200D Avg
$34.67
/
$33.73
Prev Close
$35.39
Quick Summary
Price History
Financial Trends
Peer Comparison
vs Real Estate sector median (361 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 0.1 | 11.2 |
| P/B | 0.0 | 0.9 |
| ROE % | 12.9 | 6.1 |
| Net Margin % | 6.0 | 19.9 |
| Rev Growth 5Y % | 7.1 | 7.0 |
| D/E | 0.9 | 0.9 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$649.12
$623.94 – $673.39
|
6.36T | 1 |
| FY2029 |
$616.56
$592.64 – $639.61
|
6.34T | 1 |
| FY2028 |
$574.69
$552.40 – $596.18
|
6.14T | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-13 | $86.97 | $0.90 | -99.0% |
| 2025-08-06 | $0.82 | $0.85 | +4.0% |
| 2025-05-13 | $0.48 | $0.98 | +104.7% |
| 2025-02-13 | $0.49 | $0.82 | +66.4% |
| 2024-11-12 | $0.61 | $0.69 | +12.9% |
| 2024-08-07 | $0.58 | $0.89 | +52.7% |
| 2024-05-10 | $0.53 | $0.84 | +60.2% |
| 2024-02-09 | $0.67 | $0.67 | +0.3% |
Dividend History
Yield
0.03%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 31, 2026 | Mar 30, 2026 | $0.63 | 3.21% |
| Sep 30, 2025 | Dec 05, 2025 | $0.50 | 3.10% |
| Mar 31, 2025 | Jun 30, 2025 | $0.53 | 3.09% |
| Sep 30, 2024 | Dec 05, 2024 | $0.49 | 3.99% |
| Mar 28, 2024 | Jun 28, 2024 | $0.53 | 3.24% |
| Sep 28, 2023 | Dec 05, 2023 | $0.42 | 3.51% |
| Mar 30, 2023 | Jun 30, 2023 | $0.53 | 4.03% |
| Sep 29, 2022 | Dec 05, 2022 | $0.42 | 4.38% |
| Mar 30, 2022 | Jun 30, 2022 | $0.58 | 3.68% |
| Sep 29, 2021 | Dec 06, 2021 | $0.49 | 3.59% |
| Mar 30, 2021 | Jun 30, 2021 | $0.60 | 3.60% |
| Sep 29, 2020 | Dec 07, 2020 | $0.47 | 3.92% |
| Mar 30, 2020 | Jun 29, 2020 | $0.56 | 5.19% |
| Sep 27, 2019 | Dec 05, 2019 | $0.51 | 3.67% |
| Mar 27, 2019 | Jun 26, 2019 | $0.58 | 3.45% |
| Sep 26, 2018 | Dec 05, 2018 | $0.44 | 3.02% |
| Mar 28, 2018 | Jun 29, 2018 | $0.58 | 2.89% |
| Sep 27, 2017 | Dec 05, 2017 | $0.40 | 2.55% |
| Mar 29, 2017 | Jun 30, 2017 | $0.47 | 3.28% |
| Sep 28, 2016 | Dec 05, 2016 | $0.40 | 2.69% |
Key Takeaways
Revenue grew 7.13% annually over 5 years — modest growth
ROE of 12.87% — decent returns on equity
Generating 38.78B in free cash flow
P/E of 0.07 — trading at a low valuation
PEG of 0.78 suggests growth is underpriced
Capital efficient — spends only 7.02% of revenue on capex
Growth
Revenue Growth (5Y)
7.13%
Revenue (1Y)4.46%
Earnings (1Y)8.81%
FCF Growth (3Y)N/A
Quality
Return on Equity
12.87%
ROIC8.12%
Net Margin5.98%
Op. Margin10.05%
Safety
Debt / Equity
0.93
Current Ratio2.12
Interest Coverage13.14
Valuation
P/E Ratio
0.07
Forward P/EN/A
P/B Ratio0.01
EV/EBITDA3.88
Dividend Yield0.03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4.46% | Revenue Growth (3Y) | 5.23% |
| Earnings Growth (1Y) | 8.81% | Earnings Growth (3Y) | 2.67% |
| Revenue Growth (5Y) | 7.13% | Earnings Growth (5Y) | 13.62% |
| Profitability | |||
| Revenue (TTM) | 5.43T | Net Income (TTM) | 325.06B |
| ROE | 12.87% | ROA | 4.61% |
| Gross Margin | 20.26% | Operating Margin | 10.05% |
| Net Margin | 5.98% | Free Cash Flow (TTM) | 38.78B |
| ROIC | 8.12% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.93 | Current Ratio | 2.12 |
| Interest Coverage | 13.14 | ||
| Dividends | |||
| Dividend Yield | 0.03% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 0.07 | Forward P/E | N/A |
| P/B Ratio | 0.01 | P/S Ratio | 0.00 |
| PEG Ratio | 0.78 | Forward PEG | N/A |
| EV/EBITDA | 3.88 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 176.90% | ||
| Market Cap | 21.92B | Enterprise Value | 2.12T |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5.43T | 5.20T | 4.91T | 4.44T | 4.13T |
| Net Income | 325.06B | 298.75B | 308.40B | 225.27B | 195.08B |
| EPS (Diluted) | 514.00 | 457.16 | 469.12 | 343.82 | 297.18 |
| Gross Profit | 1.10T | 992.41B | 955.20B | 864.68B | 826.88B |
| Operating Income | 546.28B | 440.21B | 465.37B | 383.26B | 357.12B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7.05T | 6.53T | 6.14T | 5.52T | 5.05T |
| Total Liabilities | 4.33T | 4.01T | 3.75T | 3.41T | 3.16T |
| Shareholders' Equity | 2.61T | 2.44T | 2.28T | 2.02T | 1.84T |
| Total Debt | 2.43T | 2.20T | 1.95T | 1.53T | 1.37T |
| Cash & Equivalents | 333.20B | 450.13B | 358.09B | 337.63B | 425.98B |
| Current Assets | 3.88T | 3.65T | 3.25T | 2.69T | 2.35T |
| Current Liabilities | 1.83T | 1.53T | 1.53T | 1.44T | 1.28T |
