Skip to main content
Back
DWAHF logo

Daiwa House Industry Co., Ltd.

Data quality: 100%
DWAHF
OTC Real Estate Real Estate - Development
$35.39
$0.00 (0.00%)
Mkt Cap: 21.92B
Also listed as DWAHY OTC
Day Range
$33.75 $35.39
52-Week Range
$31.14 $38.55
Volume
100
50D / 200D Avg
$34.67 / $33.73
Prev Close
$35.39

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E 0.1 11.2
P/B 0.0 0.9
ROE % 12.9 6.1
Net Margin % 6.0 19.9
Rev Growth 5Y % 7.1 7.0
D/E 0.9 0.9

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $649.12
$623.94 – $673.39
6.36T 1
FY2029 $616.56
$592.64 – $639.61
6.34T 1
FY2028 $574.69
$552.40 – $596.18
6.14T 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-13 $86.97 $0.90 -99.0%
2025-08-06 $0.82 $0.85 +4.0%
2025-05-13 $0.48 $0.98 +104.7%
2025-02-13 $0.49 $0.82 +66.4%
2024-11-12 $0.61 $0.69 +12.9%
2024-08-07 $0.58 $0.89 +52.7%
2024-05-10 $0.53 $0.84 +60.2%
2024-02-09 $0.67 $0.67 +0.3%

Dividend History

Yield

0.03%

Payout Ratio

N/A

Growth (3Y)

N/A

Growth (5Y)

N/A

Ex-Date Payment Date Amount Yield
Mar 31, 2026 Mar 30, 2026 $0.63 3.21%
Sep 30, 2025 Dec 05, 2025 $0.50 3.10%
Mar 31, 2025 Jun 30, 2025 $0.53 3.09%
Sep 30, 2024 Dec 05, 2024 $0.49 3.99%
Mar 28, 2024 Jun 28, 2024 $0.53 3.24%
Sep 28, 2023 Dec 05, 2023 $0.42 3.51%
Mar 30, 2023 Jun 30, 2023 $0.53 4.03%
Sep 29, 2022 Dec 05, 2022 $0.42 4.38%
Mar 30, 2022 Jun 30, 2022 $0.58 3.68%
Sep 29, 2021 Dec 06, 2021 $0.49 3.59%
Mar 30, 2021 Jun 30, 2021 $0.60 3.60%
Sep 29, 2020 Dec 07, 2020 $0.47 3.92%
Mar 30, 2020 Jun 29, 2020 $0.56 5.19%
Sep 27, 2019 Dec 05, 2019 $0.51 3.67%
Mar 27, 2019 Jun 26, 2019 $0.58 3.45%
Sep 26, 2018 Dec 05, 2018 $0.44 3.02%
Mar 28, 2018 Jun 29, 2018 $0.58 2.89%
Sep 27, 2017 Dec 05, 2017 $0.40 2.55%
Mar 29, 2017 Jun 30, 2017 $0.47 3.28%
Sep 28, 2016 Dec 05, 2016 $0.40 2.69%

Key Takeaways

Revenue grew 7.13% annually over 5 years — modest growth
ROE of 12.87% — decent returns on equity
Generating 38.78B in free cash flow
P/E of 0.07 — trading at a low valuation
PEG of 0.78 suggests growth is underpriced
Capital efficient — spends only 7.02% of revenue on capex

Growth

Revenue Growth (5Y)
7.13%
Revenue (1Y)4.46%
Earnings (1Y)8.81%
FCF Growth (3Y)N/A

Quality

Return on Equity
12.87%
ROIC8.12%
Net Margin5.98%
Op. Margin10.05%

Safety

Debt / Equity
0.93
Current Ratio2.12
Interest Coverage13.14

Valuation

P/E Ratio
0.07
Forward P/EN/A
P/B Ratio0.01
EV/EBITDA3.88
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.46% Revenue Growth (3Y) 5.23%
Earnings Growth (1Y) 8.81% Earnings Growth (3Y) 2.67%
Revenue Growth (5Y) 7.13% Earnings Growth (5Y) 13.62%
Profitability
Revenue (TTM) 5.43T Net Income (TTM) 325.06B
ROE 12.87% ROA 4.61%
Gross Margin 20.26% Operating Margin 10.05%
Net Margin 5.98% Free Cash Flow (TTM) 38.78B
ROIC 8.12% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.93 Current Ratio 2.12
Interest Coverage 13.14
Dividends
Dividend Yield 0.03% Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 0.07 Forward P/E N/A
P/B Ratio 0.01 P/S Ratio 0.00
PEG Ratio 0.78 Forward PEG N/A
EV/EBITDA 3.88 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 176.90%
Market Cap 21.92B Enterprise Value 2.12T

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 5.43T 5.20T 4.91T 4.44T 4.13T
Net Income 325.06B 298.75B 308.40B 225.27B 195.08B
EPS (Diluted) 514.00 457.16 469.12 343.82 297.18
Gross Profit 1.10T 992.41B 955.20B 864.68B 826.88B
Operating Income 546.28B 440.21B 465.37B 383.26B 357.12B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 7.05T 6.53T 6.14T 5.52T 5.05T
Total Liabilities 4.33T 4.01T 3.75T 3.41T 3.16T
Shareholders' Equity 2.61T 2.44T 2.28T 2.02T 1.84T
Total Debt 2.43T 2.20T 1.95T 1.53T 1.37T
Cash & Equivalents 333.20B 450.13B 358.09B 337.63B 425.98B
Current Assets 3.88T 3.65T 3.25T 2.69T 2.35T
Current Liabilities 1.83T 1.53T 1.53T 1.44T 1.28T