Back
Day Range
$1,617.25
$1,658.66
52-Week Range
$1,617.25
$2,645.22
Volume
403,575
50D / 200D Avg
$1,954.06
/
$2,193.76
Prev Close
$1,612.02
Quick Summary
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (610 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 41.6 | 11.2 |
| P/B | 12.3 | 1.4 |
| ROE % | 36.0 | 10.7 |
| Net Margin % | 6.9 | 5.2 |
| Rev Growth 5Y % | 42.2 | 8.1 |
| D/E | 1.7 | 0.8 |
Analyst Price Target
Hold
$2,810.00
+71.4%
Low: $2,600.00
High: $2,900.00
Forward P/E
31.10
Forward EPS
$52.71
EPS Growth (est.)
+0.0%
Est. Revenue
38.21B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2029 |
$159.85
$142.81 – $172.09
|
69.80B | 4 |
| FY2028 |
$99.10
$80.50 – $116.22
|
56.18B | 11 |
| FY2027 |
$73.99
$58.46 – $94.14
|
47.40B | 14 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-24 | $11.45 | $11.03 | -3.7% |
| 2025-10-29 | $9.12 | $8.32 | -8.8% |
| 2025-08-04 | $11.93 | $10.31 | -13.6% |
| 2025-05-07 | $8.27 | $9.74 | +17.8% |
| 2025-02-20 | $10.21 | $12.61 | +23.5% |
| 2024-11-06 | $10.00 | $7.83 | -21.7% |
| 2024-08-01 | $8.53 | $10.48 | +22.9% |
| 2024-05-02 | $6.03 | $6.78 | +12.4% |
Dividend History
Yield
0.00%
Payout Ratio
0.00%
Growth (3Y)
N/A
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Dec 28, 2017 | Jan 16, 2018 | $0.15 | 0.19% |
| Sep 28, 2017 | Oct 16, 2017 | $0.15 | 0.23% |
| Jun 28, 2017 | Jul 17, 2017 | $0.15 | 0.23% |
| Mar 29, 2017 | Apr 17, 2017 | $0.15 | 0.28% |
| Dec 28, 2016 | Jan 16, 2017 | $0.15 | 0.39% |
| Sep 28, 2016 | Oct 14, 2016 | $0.15 | 0.29% |
| Jun 28, 2016 | Jul 15, 2016 | $0.15 | 0.38% |
| Mar 29, 2016 | Apr 15, 2016 | $0.15 | 0.39% |
| Dec 29, 2015 | Jan 15, 2016 | $0.10 | 0.36% |
| Sep 28, 2015 | Oct 15, 2015 | $0.10 | 0.53% |
| Jun 26, 2015 | Jul 15, 2015 | $0.10 | 0.36% |
| Mar 27, 2015 | Apr 15, 2015 | $0.10 | 0.49% |
| Dec 29, 2014 | Jan 15, 2015 | $0.17 | 0.51% |
| Sep 26, 2014 | Oct 15, 2014 | $0.17 | 0.58% |
| Jun 26, 2014 | Jul 15, 2014 | $0.17 | 0.68% |
| Mar 27, 2014 | Apr 15, 2014 | $0.17 | 0.63% |
| Dec 27, 2013 | Jan 15, 2014 | $0.14 | 0.54% |
| Sep 26, 2013 | Oct 15, 2013 | $0.14 | 0.41% |
| Jun 26, 2013 | Jul 15, 2013 | $0.14 | 0.46% |
| Mar 26, 2013 | Apr 15, 2013 | $0.14 | 0.49% |
Key Takeaways
Revenue grew 42.19% annually over 5 years — strong growth
ROE of 35.99% indicates high profitability
Generating 10.77B in free cash flow
P/E of 41.62 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 3.13%
Cash machine — converts 539.46% of earnings into free cash flow
Growth
Revenue Growth (5Y)
42.19%
Revenue (1Y)39.06%
Earnings (1Y)4.50%
FCF Growth (3Y)52.52%
Quality
Return on Equity
35.99%
ROIC13.23%
Net Margin6.91%
Op. Margin11.08%
Safety
Debt / Equity
1.69
Current Ratio1.17
Interest Coverage21.63
Valuation
P/E Ratio
41.62
Forward P/E31.61
P/B Ratio12.32
EV/EBITDA28.38
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 39.06% | Revenue Growth (3Y) | 38.30% |
| Earnings Growth (1Y) | 4.50% | Earnings Growth (3Y) | 42.24% |
| Revenue Growth (5Y) | 42.19% | Earnings Growth (5Y) | 121.48% |
| Profitability | |||
| Revenue (TTM) | 28.89B | Net Income (TTM) | 2.00B |
| ROE | 35.99% | ROA | 4.68% |
| Gross Margin | 44.50% | Operating Margin | 11.08% |
| Net Margin | 6.91% | Free Cash Flow (TTM) | 10.77B |
| ROIC | 13.23% | FCF Growth (3Y) | 52.52% |
| Safety | |||
| Debt / Equity | 1.69 | Current Ratio | 1.17 |
| Interest Coverage | 21.63 | ||
| Dividends | |||
| Dividend Yield | 0.00% | Payout Ratio | 0.00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 41.62 | Forward P/E | 31.61 |
| P/B Ratio | 12.32 | P/S Ratio | 2.88 |
| PEG Ratio | 11.34 | Forward PEG | N/A |
| EV/EBITDA | 28.38 | Fwd EV/EBITDA | 14.31 |
| Forward P/S | 2.18 | Fwd Earnings Yield | 3.16% |
| FCF Yield | 12.96% | ||
| Market Cap | 83.12B | Enterprise Value | 90.84B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 28.89B | 20.78B | 15.11B | 10.78B | 7.07B |
| Net Income | 2.00B | 1.91B | 987.00M | 482.00M | 83.00M |
| EPS (Diluted) | 39.39 | 37.69 | 19.46 | 9.53 | 1.67 |
| Gross Profit | 12.86B | 9.58B | 7.59B | 5.20B | 3.01B |
| Operating Income | 3.20B | 2.63B | 2.21B | 1.07B | 441.00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 42.67B | 25.20B | 17.61B | 13.74B | 10.10B |
| Total Liabilities | 35.92B | 20.85B | 14.54B | 11.91B | 8.57B |
| Shareholders' Equity | 6.75B | 4.35B | 3.07B | 1.83B | 1.53B |
| Total Debt | 11.39B | 6.85B | 5.33B | 5.41B | 3.98B |
| Cash & Equivalents | 3.67B | 2.64B | 2.56B | 1.91B | 2.59B |
| Current Assets | 33.57B | 20.14B | 14.26B | 10.95B | 8.18B |
| Current Liabilities | 28.63B | 16.60B | 11.26B | 8.56B | 5.84B |